XML 63 R36.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Partially Owned Entities (Tables)
3 Months Ended
Mar. 31, 2013
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investments
     Percentage   
(Amounts in thousands) Ownership at Balance as of  
Investments:  March 31, 2013 March 31, 2013 December 31, 2012 
Toys    32.5% $ 474,466 $ 478,041 
              
Alexander’s   32.4% $ 171,820 $ 171,013 
               
Lexington(1)   n/a   -   75,542 
            
LNR (see page 14 for details)   26.2%   241,377   224,724 
               
India real estate ventures   4.0%-36.5%   94,691   95,516 
               
Partially owned office buildings:           
 280 Park Avenue   49.5%   199,466   197,516 
 Rosslyn Plaza   43.7%-50.4%   61,827   62,627 
 West 57th Street properties   50.0%   56,500   57,033 
 One Park Avenue   30.3%   52,238   50,509 
 666 Fifth Avenue Office Condominium   49.5%   37,212   35,527 
 330 Madison Avenue   25.0%   31,581   30,277 
 Warner Building   55.0%   10,118   8,775 
 Fairfax Square   20.0%   5,299   5,368 
 Other partially owned office buildings   Various   8,942   9,315 
               
Other investments:           
 Downtown Crossing, Boston(2)   50.0%   46,309   48,122 
 Monmouth Mall   50.0%   7,380   7,205 
 Other investments(3)   Various   173,256   147,187 
         $ 1,198,016 $ 1,226,256 
               
               
               
(1) In the first quarter of 2013, we began accounting for our investment in Lexington as a marketable equity security - available for sale (see page 12 for details).
               
(2) On April 24, 2013, the joint venture sold the site in Downtown Crossing, Boston, and we received approximately $45,000 for our 50% interest (see note 2 on page 16 for details).
               
(3) Includes interests in 85 10th Avenue, Fashion Centre Mall, 50-70 West 93rd Street and others.

     Percentage For the Three Months
(Amounts in thousands) Ownership Ended March 31,
Our Share of Net Income (Loss): March 31, 2013 2013 2012
Toys: 32.5%      
 Equity in net income before income taxes   $ 137,888 $ 157,387
 Income tax expense     (59,346)   (43,203)
 Equity in net income     78,542   114,184
 Non-cash impairment loss (see page 13 for details)     (78,542)   -
 Management fees     1,759   2,287
       $ 1,759 $ 116,471
            
Alexander’s: 32.4%      
 Equity in net income    $ 4,589 $ 6,132
 Management, leasing and development fees     1,487   1,889
         6,076   8,021
            
Lexington(1) n/a   (979)   930
            
LNR ( see page 14 for details) 26.2%   18,731   13,250
            
India real estate ventures 4.0%-36.5%   (767)   (793)
            
Partially owned office buildings:        
 280 Park Avenue 49.5%   (2,569)   (5,595)
 Warner Building 55.0%   (2,346)   (3,010)
 666 Fifth Avenue Office Condominium 49.5%   2,019   1,715
 330 Madison Avenue 25.0%   1,304   794
 One Park Avenue 30.3%   457   331
 Rosslyn Plaza 43.7%-50.4%   (446)   158
 1101 17th Street 55.0%   384   683
 West 57th Street properties 50.0%   172   313
 Fairfax Square 20.0%   (45)   (12)
 Other partially owned office buildings Various   488   527
         (582)   (4,096)
            
Other investments:        
 Downtown Crossing, Boston(2) 50.0%   (2,374)   (334)
 Monmouth Mall 50.0%   859   362
 Independence Plaza(3) n/a   -   1,682
 Other investments(4) Various   (198)   638
         (1,713)   2,348
            
       $ 20,766 $ 19,660
            
            
(1) In the first quarter of 2013, we began accounting for our investment in Lexington as a marketable equity security - available for sale (see page 12 for details).
            
(2) On April 24, 2013, the joint venture sold the site in Downtown Crossing, Boston, and we received approximately $45,000 for our 50% interest. In connection therewith we recognized a $2,335 impairment loss in the first quarter.
            
(3) In December 2012, we acquired a 58.75% interest in Independence Plaza and began to consolidate the accounts of the property into our consolidated financial statements.
            
(4) Includes interests in 85 10th Avenue, Fashion Centre Mall, 50-70 West 93rd Street and others.
Schedule of debt of partially owned entities
   Percentage   Interest 100% of
   Ownership at   Rate at Partially Owned Entities’ Debt at
(Amounts in thousands)March 31,   March 31, March 31, December 31,
 2013 Maturity 2013 2013 2012
Toys:32.5%          
 Notes, loans and mortgages payable  2013-2021 7.71% $ 5,294,567 $ 5,683,733
              
Alexander's:32.4%          
 Mortgages payable  2014-2018 3.85% $ 1,061,953 $ 1,065,916
              
Lexington(1):           
 Mortgages payable  n/a n/a $ - $ 1,994,179
              
LNR (sold in April 2013):26.2%          
 Mortgages payable  2013-2031 4.62% $ 383,804 $ 309,787
 Liabilities of consolidated CMBS and CDO trusts  n/a 5.38%   90,735,416   97,211,734
         $ 91,119,220 $ 97,521,521
              
Partially owned office buildings:           
 666 Fifth Avenue Office Condominium mortgage            
  payable49.5% 02/19 6.76% $ 1,124,402 $ 1,109,700
 280 Park Avenue mortgage payable 49.5% 06/16 6.65%   738,240   738,228
 Warner Building mortgage payable55.0% 05/16 6.26%   292,700   292,700
 One Park Avenue mortgage payable30.3% 03/16 5.00%   250,000   250,000
 330 Madison Avenue mortgage payable25.0% 06/15 1.70%   150,000   150,000
 Fairfax Square mortgage payable20.0% 12/14 7.00%   69,906   70,127
 West 57th Street properties mortgages payable50.0% 02/14 4.94%   20,088   20,434
 1101 17th Street mortgage payable55.0% 01/15 1.45%   31,000   31,000
 OtherVarious Various 6.03%   76,611   69,704
         $ 2,752,947 $ 2,731,893
              
India Real Estate Ventures:           
 TCG Urban Infrastructure Holdings mortgages           
  payable25.0% 2013-2022 13.51% $ 238,359 $ 236,579
              
Other:           
 Monmouth Mall mortgage payable50.0% 09/15 5.44%   159,459   159,896
 Other(2)Various Various 5.02%   990,533   990,647
         $ 1,149,992 $ 1,150,543
            
              
(1) In the first quarter of 2013, we began accounting for our investment in Lexington as a marketable equity security - available for sale (see page 12 for details).
   
(2) Includes interests in Fashion Centre Mall, 50-70 West 93rd Street and others.
              
Toys R Us [Member]
 
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands)      Balance as of  
 Balance Sheet:      February 2, 2013 October 27, 2012  
  Assets      $ 11,920,000 $ 12,953,000  
  Liabilities        9,921,000   11,190,000  
  Noncontrolling interests        49,000   44,000  
  Toys “R” Us, Inc. equity        1,950,000  (1)  1,719,000  
                 
      For the Three Months Ended  
 Income Statement:    February 2, 2013  January 28, 2012  
  Total revenues       $ 5,770,000 $ 5,925,000  
  Net income attributable to Toys         241,000   349,000  
                 
                 
 (1)As of March 31, 2013, the carrying amount of our investment in Toys is less than our share of Toys' equity by approximately $141,270,000. This basis difference resulted primarily from non-cash impairment losses aggregating $118,542,000 that we recognized in 2012 and 2013. We have allocated the basis difference to Toys' intangible assets (primarily trade names and trademarks). The basis difference is not being amortized and will be recognized upon disposition of our investment.   
                 
Alexanders Inc [Member]
 
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investment Summarized Financial Information Table [Text Block]
(Amounts in thousands)      Balance as of 
Balance Sheet:      March 31, 2013 December 31, 2012 
 Assets      $ 1,485,000 $ 1,482,000 
 Liabilities        1,150,000   1,150,000 
 Stockholders' equity        335,000   332,000 
               
   For the Three Months Ended 
Income Statement:    March 31, 2013 March 31, 2012 
 Total revenues       $ 49,000 $ 47,000 
 Net income attributable to Alexander’s        14,000   19,000 
LNR [Member]
 
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investment Summarized Financial Information Table [Text Block]
(Amounts in thousands)      Balance as of 
Balance Sheet:      December 31, 2012 September 30, 2012 
 Assets      $ 92,267,000 $ 98,530,000 
 Liabilities        91,204,000   97,643,000 
 Noncontrolling interests        8,000   8,000 
 LNR Property Corporation equity        1,055,000   879,000 
               
   For the Three Months Ended 
Income Statement:    December 31, 2012 December 31, 2011 
 Total revenues      $ 48,000 $ 49,000 
 Net income attributable to LNR        176,000   51,000