XML 17 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Partially Owned Entities (Tables)
12 Months Ended
Dec. 31, 2012
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands)    December 31,  
 Balance Sheet:    2012 2011  
  Assets(1)    $ 122,692,000 $ 153,861,000  
  Liabilities(1)      117,064,000   147,854,000  
  Noncontrolling interests      88,000   132,000  
  Equity      5,540,000   5,875,000  
              
    For the Year Ended December 31,  
 Income Statement: 2012 2011 2010  
  Total revenue $ 15,119,000 $ 15,321,000 $ 14,962,000  
  Net income(2)   1,091,000   199,000   63,000  
              
             
              
 (1)2012 and 2011 include $97 billion and $127 billion, respectively, of assets and liabilities of LNR related to consolidated CMBS and CDO trusts which are non-recourse to LNR and its equity holders, including us. 
              
 (2)2012 includes a $600,000 net gain on sale of real estate. 
Equity Method Investments
       Percentage       
(Amounts in thousands) Ownership at As of December 31, 
Investments:  December 31, 2012 2012 2011 
Toys    32.6%(1) $ 478,041 $ 506,809 
                 
Alexander’s   32.4% $ 171,013 $ 189,775 
                 
Lexington   10.5%(2)   75,542   57,402 
                 
LNR    26.2%   224,724   174,408 
                 
India real estate ventures   4.0%-36.5%   95,516   80,499 
                 
Partially owned office buildings:           
 280 Park Avenue   49.5%   197,516   184,516 
 Rosslyn Plaza   43.7%-50.4%   62,627   53,333 
 West 57th Street properties   50.0%   57,033   58,529 
 One Park Avenue   30.3%   50,509   47,568 
 666 Fifth Avenue Office Condominium   49.5%   35,527   23,655 
 330 Madison Avenue   25.0%   30,277   20,353 
 Warner Building   55.0%   8,775   2,715 
 Fairfax Square   20.0%   5,368   6,343 
 1101 17th Street   55.0%   -   20,407 
 Other partially owned office buildings   Various   9,315   11,547 
                 
Other investments:           
 Downtown Crossing, Boston   50.0%   48,122   46,691 
 Monmouth Mall   50.0%   7,205   7,536 
 Verde Realty Operating Partnership(3)   n/a   -   59,801 
 Independence Plaza Partnership(4)   n/a   -   48,511 
 Other investments(5)   Various   147,187   140,061 
      $ 1,226,256 $ 1,233,650 
                 
___________________________________           
(1)  32.7% at December 31, 2011.
                 
(2)  12.0% at December 31, 2011.
                 
(3)  In 2012, we converted our 2,015,151 units in Verde Realty Operating Partnership into 2,015,151 common shares of Verde Realty ("Verde"), which we sold for $13.85 per share, or $27,910 in the aggregate. Accordingly, we recognized a $4,936 impairment loss in the third quarter, based on the difference between the carrying amount of the investment and the cash received. We have reclassified the $25,000 of convertible senior debentures that we continue to own to "other assets" on our consolidated balance sheets.
                 
(4)  On December 21, 2012, we acquired a 58.75% interest in Independence Plaza and began to consolidate the accounts of the property into our consolidated financial statements from the date of acquisition (see page 142 for details).
                 
(5)  Includes interests in 85 10th Avenue, Farley Project, Suffolk Downs, Dune Capital L.P., Fashion Centre Mall and others.

      Percentage      
(Amounts in thousands)Ownership at For the Year Ended December 31,  
Our Share of Net Income (Loss):December 31, 2012 2012 2011 2010 
Toys: 32.6%          
 Equity in net income before income taxes   $ 28,638 $ 38,460 $ 16,401 
 Income tax benefit      16,629   1,132   45,418 
 Equity in net income     45,267   39,592   61,819 
 Non-cash impairment loss (see page 146 for details)     (40,000)   -   - 
 Management fees     9,592   8,948   9,805 
         $ 14,859  $ 48,540 $ 71,624 
             
Alexander's: 32.4%          
 Equity in net income    $ 24,709 $ 25,013 $ 20,059 
 Management, leasing and development fees (1)     13,748   7,417   7,556 
 Gain on sale of real estate     179,934   -   - 
           218,391   32,430   27,615 
                  
Lexington: 10.5%          
 Equity in net (loss)     (23)   (1,409)   (2,692) 
 Net gain resulting from Lexington's stock issuance and asset acquisition     28,763   9,760   13,710 
           28,740   8,351   11,018 
                  
LNR (acquired in July 2010): 26.2%          
 Equity in net income     66,270   31,409   1,973 
 Income tax benefit, assets sales and tax settlement gains     -   27,377   - 
       66,270   58,786   1,973 
                  
India real estate ventures 4.0%-36.5%           
 Equity in net (loss)     (5,008)   (1,087)   2,581 
 Impairment loss     -   (13,794)   - 
           (5,008)   (14,881)   2,581 
             
Partially owned office buildings:            
 Warner Building: 55.0%          
  Equity in net (loss)     (10,186)   (9,853)   (344) 
  Straight-line reserves and write-off of tenant improvements     -   (9,022)   - 
         (10,186)   (18,875)   (344) 
 280 Park Avenue (acquired in May 2011) 49.5%   (11,510)   (18,079)   - 
 666 Fifth Avenue Office Condominium (acquired in December 2011) 49.5%   7,009   198   - 
 330 Madison Avenue 25.0%   3,609   2,126   2,059 
 1101 17th Street 55.0%   2,576   2,740   416 
 One Park Avenue (acquired in March 2011) 30.3%   1,123   (1,142)   - 
 West 57th Street properties 50.0%   1,014   876   (10,990) 
 Rosslyn Plaza 43.7%-50.4%   822   2,193   (2,419) 
 Fairfax Square 20.0%   (132)   (42)   (28) 
 Other partially owned office buildings Various   1,905   7,735   2,405 
       (3,770)   (22,270)   (8,901) 
                  
Other investments:            
 Independence Plaza Partnership (acquired in June 2011) (2) n/a   111,865   2,457   - 
 Verde Realty Operating Partnership (3) n/a   (5,703)   1,661   (537) 
 Monmouth Mall 50.0%   1,429   2,556   1,952 
 Downtown Crossing, Boston 50.0%   (1,309)   (1,461)   (1,155) 
 Other investments (4) Various   (2,638)   2,443   (13,677) 
       103,644   7,656   (13,417) 
                  
         $ 408,267  $ 70,072 $ 20,869 
___________________________________            
(1)  2012 includes $6,423 of commissions in connection with the sale of real estate.
(2)  2012 includes $105,366 of income comprised of (i) $60,396 from the accelerated amortization of discount on investment in subordinated debt of the property and (ii) a $44,970 purchase price fair value adjustment from the exercise of a warrant to acquire 25% of the equity interest in the property (see page 142 for details).
(3)  2012 includes a $4,936 impairment loss (see note 3 on page 150).
(4)  2011 includes a $12,525 net gain from Suffolk Downs' sale of a partial interest.
Schedule of debt of partially owned entities
              
  Below is a summary of the debt of our partially owned entities as of December 31, 2012 and 2011, none of which is recourse to us.
              
   Percentage   Interest 100% of
   Ownership at   Rate at Partially Owned Entities’ Debt at
(Amounts in thousands)December 31,   December 31, December 31, December 31,
 2012 Maturity 2012 2012 2011
Toys:32.6%(1)          
 Notes, loans and mortgages payable  2013-2021 7.34% $ 5,683,733 $ 6,047,521
             
Alexander's:32.4%          
 Mortgages payable  2013-2018 3.87% $ 1,065,916 $ 1,330,932
             
Lexington:10.5%(2)          
 Mortgages payable  2015-2037 5.29% $ 1,994,179 $ 1,712,750
             
LNR:26.2%          
 Mortgages payable  2013-2031 4.62% $ 309,787 $ 353,504
 Liabilities of consolidated CMBS and CDO trusts  n/a 5.40%   97,211,734   127,348,336
         $ 97,521,521 $ 127,701,840
              
Partially owned office buildings:           
 666 Fifth Avenue Office Condominium mortgage49.5% 02/19 6.76% $ 1,109,700 $ 1,035,884
  payable           
 280 Park Avenue mortgage payable49.5% 06/16 6.65%   738,228   737,678
 Warner Building mortgage payable55.0% 05/16 6.26%   292,700   292,700
 One Park Avenue mortgage payable30.3% 03/16 5.00%   250,000   250,000
 330 Madison Avenue mortgage payable25.0% 06/15 1.71%   150,000   150,000
 Fairfax Square mortgage payable20.0% 12/14 7.00%   70,127   70,974
 1101 17th Street mortgage payable55.0% 01/18 1.46%   31,000   -
 West 57th Street properties mortgages payable50.0% 02/14 4.94%   20,434   21,864
 Rosslyn Plaza mortgage payable43.7%-50.4% 01/12 n/a   -   56,680
 OtherVarious Various 6.37%   69,704   70,230
         $ 2,731,893 $ 2,686,010
              
India Real Estate Ventures:           
 TCG Urban Infrastructure Holdings mortgages           
  payable25.0% 2013-2022 13.22% $ 236,579 $ 226,534
              
Other:           
 Monmouth Mall mortgage payable50.0% 09/15 5.44% $ 159,896 $ 162,153
 Verde Realty Operating Partnership mortgages           
   payablen/a n/a n/a   -   340,378
 Other(3)Various Various 5.02%   990,647   992,872
         $ 1,150,543 $ 1,495,403
              
              
(1) 32.7% at December 31, 2011.
              
(2) 12.0% at December 31, 2011.
              
(3) Includes interests in Suffolk Downs, Fashion Centre Mall and others.
Toys R Us [Member]
 
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands)      Balance as of  
 Balance Sheet:     October 27, 2012 October 29, 2011  
  Assets      $ 12,953,000 $ 13,221,000  
  Liabilities        11,190,000   11,530,000  
  Noncontrolling interests        44,000   -  
  Toys “R” Us, Inc. equity        1,719,000   1,691,000  
                 
       For the Twelve Months Ended  
 Income Statement:  October 27, 2012 October 29, 2011 October 30, 2010  
  Total revenues    $ 13,698,000 $ 13,956,000 $ 13,749,000  
  Net income attributable to Toys      138,000   121,000   189,000  
Alexanders Inc [Member]
 
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands)     Balance as of December 31,  
 Balance Sheet:     2012 2011  
  Assets     $ 1,482,000 $ 1,771,000  
  Liabilities       1,150,000   1,408,000  
  Noncontrolling interests       -   4,000  
  Stockholders' equity       332,000   359,000  
                
    For the Year Ended December 31,  
 Income Statement:  2012 2011 2010  
  Total revenues   $ 191,000 $ 185,000 $ 174,000  
  Net income attributable to Alexander’s (1)    674,000   79,000   66,000  
                
                
 (1)2012 includes a $600,000 net gain on sale of real estate.     
Lexington Realty Trust [Member]
 
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands)      Balance as of September 30,  
 Balance Sheet:      2012 2011  
  Assets      $ 3,386,000 $ 3,164,000  
  Liabilities        2,211,000   1,888,000  
  Noncontrolling interests        27,000   59,000  
  Shareholders’ equity        1,148,000   1,217,000  
                
      For the Twelve Months Ended September 30,  
 Income Statement:  2012 2011 2010  
  Total revenues   $ 333,000 $ 315,000 $ 330,000  
  Net income (loss) attributable to Lexington     196,000   (81,000)   (90,000)  
LNR [Member]
 
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands)    Balance as of September 30,  
 Balance Sheet:    2012 2011  
  Assets    $ 98,530,000 $ 128,536,000  
  Liabilities      97,643,000   127,809,000  
  Noncontrolling interests      8,000   55,000  
  LNR Property Corporation equity      879,000   672,000  
              
   For the Twelve  For the Twelve  For the Period   
    Months Ended Months Ended July 29, 2010 to  
 Income Statement: September 30, 2012 September 30, 2011 September 30, 2010  
  Total revenue $ 238,000 $ 208,000 $ 23,000  
  Net income attributable to LNR   266,000   224,000   8,000