XML 78 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Debt

10. Debt

 

The following is a summary of our debt:

    Interest       
 (Amounts in thousands)  Rate at Balance at
      December 31, December 31, December 31,
 Mortgages payable:Maturity (1) 2012 2012 2011
 Fixed rate:         
  New York:         
   1290 Avenue of the Americas (70% owned)(2)11/22 3.34% $ 950,000 $ 413,111
   Two Penn Plaza 03/18 5.13%   425,000   425,000
   770 Broadway03/16 5.65%   353,000   353,000
   888 Seventh Avenue01/16 5.71%   318,554   318,554
   350 Park Avenue(3)01/17 3.75%   300,000   430,000
   909 Third Avenue04/15 5.64%   199,198   203,217
   828-850 Madison Avenue Condominium - retail06/18 5.29%   80,000   80,000
   510 5th Avenue - retail01/16 5.60%   31,253   31,732
             
  Washington, DC:         
   Skyline Properties(4)02/17 5.74%   704,957   678,000
   River House Apartments04/15 5.43%   195,546   195,546
   2101 L Street(5)08/24 3.97%   150,000   -
   2121 Crystal Drive 03/23 5.51%   150,000   150,000
   Bowen Building06/16 6.14%   115,022   115,022
   1215 Clark Street, 200 12th Street and 251 18th Street01/25 7.09%   105,724   108,423
   West End 25 06/21 4.88%   101,671   101,671
   Universal Buildings04/14 6.50%   93,226   98,239
   2011 Crystal Drive08/17 7.30%   79,624   80,486
   1550 and 1750 Crystal Drive11/14 7.08%   74,053   76,624
   220 20th Street 02/18 4.61%   73,939   75,037
   2231 Crystal Drive08/13 7.08%   41,298   43,819
   1225 Clark Street08/13 7.08%   24,834   26,211
   1235 Clark Streetn/a n/a   -   51,309
   1750 Pennsylvania Avenuen/a n/a   -   44,330
             
  Retail Properties:         
   Cross-collateralized mortgages on 40 strip shopping centers09/20 4.23%   573,180   585,398
   Montehiedra Town Center07/16 6.04%   120,000   120,000
   Broadway Mall07/13 5.30%   85,180   87,750
   North Bergen (Tonnelle Avenue) 01/18 4.59%   75,000   75,000
   Las Catalinas Mall11/13 6.97%   54,101   55,912
   Other06/14-05/36 5.12%-7.30%   86,641   95,541
             
  Merchandise Mart:         
   Merchandise Mart12/16 5.57%   550,000   550,000
             
  Other:         
   555 California Street (70% owned)09/21 5.10%   600,000   600,000
   Borgata Land 02/21 5.14%   60,000   60,000
 Total fixed rate mortgages payable  5.07% $ 6,771,001 $ 6,328,932
 ___________________         
  See notes on page 158.         

10. Debt - continued

 

        Interest        
 (Amounts in thousands)    Rate at Balance at 
      Spread over December 31, December 31, December 31, 
 Mortgages payable:Maturity (1) LIBOR 2012 2012 2011 
 Variable rate:            
  New York:            
   Independence Plaza (58.75% owned)08/13 L+92 1.15% $ 334,225 $ - 
   Eleven Penn Plaza01/19 L+235 2.56%   330,000   330,000 
   100 West 33rd Street - office and retail(6)03/17 L+250 2.71%   325,000   232,000 
   4 Union Square South - retail(7)11/19 L+215 2.36%   120,000   75,000 
   435 Seventh Avenue (8)08/19 L+225 2.46%   98,000   51,353 
   866 UN Plaza 05/16 L+125 1.46%   44,978   44,978 
                
  Washington, DC:            
   River House Apartments04/18  n/a (9) 1.63%   64,000   64,000 
   2200/2300 Clarendon Boulevard01/15 L+75 0.96%   47,353   53,344 
   1730 M and 1150 17th Street06/14 L+140 1.61%   43,581   43,581 
   2101 L Street (5)n/a n/a n/a   -   150,000 
                
  Retail Properties:            
   Bergen Town Center03/13 L+150 1.71%   282,312   283,590 
   San Jose Strip Center03/13 L+400 4.25%   104,856   112,476 
   Cross-collateralized mortgages on 40 strip             
    shopping centers (10)09/20 L+136(10) 2.36%   60,000   60,000 
   Beverly Connection n/a n/a n/a   -   100,000 
   Other03/13 L+375 3.97%   19,126   19,876 
                
  Other:            
   220 Central Park South 10/13 L+275 2.96%   123,750   123,750 
  Total variable rate mortgages payable    2.22%   1,997,181   1,743,948 
  Total mortgages payable    4.42% $ 8,768,182 $ 8,072,880 
                
 Senior unsecured notes:            
  Senior unsecured notes due 201504/15   4.25% $ 499,627 $ 499,462 
  Senior unsecured notes due 2039 (11)10/39   7.88%   460,000   460,000 
  Senior unsecured notes due 202201/22   5.00%   398,381   398,199 
  Total senior unsecured notes    5.70% $ 1,358,008 $ 1,357,661 
                
 Unsecured revolving credit facilities(12)            
  $1.25 billion unsecured revolving credit facility            
   ($22,807 reserved for outstanding letters of credit) 06/16 L+135 1.53% $ 20,000 $ - 
  $1.25 billion unsecured revolving credit facility 11/16 L+125 1.43%   1,150,000   138,000 
  Total unsecured revolving credit facilities     1.43% $ 1,170,000 $ 138,000 
                
 3.88% Exchangeable senior debentures(13)n/a   n/a $ - $ 497,898 
                
 2.85% Convertible senior debentures(13)n/a   n/a $ - $ 10,168 
 ___________________________            
  See notes on the following page.            

10. Debt - continued

 Notes to preceding tabular information (Amounts in thousands):
   
 (1)Represents the extended maturity for certain loans in which we have the unilateral right, ability and intent to extend.
   
 (2)On November 8, 2012, we completed a $950,000 refinancing of this property. The 10-year fixed rate interest-only loan bears interest at 3.34%. The partnership retained net proceeds of approximately $522,000, after repaying the existing loan and closing costs.
   
 (3)On January 9, 2012, we completed a $300,000 refinancing of this property. The five-year fixed rate loan bears interest at 3.75% and amortizes based on a 30-year schedule beginning in the third year. The proceeds of the new loan and $132,000 of existing cash were used to repay the existing loan and closing costs.
   
 (4)In the first quarter of 2012, we notified the lender that due to scheduled lease expirations resulting primarily from the effects of the Base Realignment and Closure statute, the Skyline properties had a 26% vacancy rate and rising (49.8% as of December 31, 2012) and, accordingly, cash flows are expected to decrease. As a result, our subsidiary that owns these properties does not have and is not expected to have for some time sufficient funds to pay all of its current obligations, including interest payments to the lender. Based on the projected vacancy and the significant amount of capital required to re-tenant these properties, at our request, the mortgage loan was transferred to the special servicer. In the second quarter of 2012, we entered into a forbearance agreement with the special servicer to apply cash flows of the property, before interest on the loan, towards the repayment of $4,000 of tenant improvements and leasing commissions we funded in connection with a new lease at these properties, which was repaid in the third quarter. The forbearance agreement was amended January 31, 2013, to extend its maturity through April 1, 2013 and provides for interest shortfalls to be deferred and added to the principal balance of the loan and not give rise to a loan default. As of December 31, 2012, the deferred interest amounted to $26,957. We continue to negotiate with the special servicer to restructure the terms of the loan.
   
 (5)On July 26, 2012, we completed a $150,000 refinancing of this property. The 12-year fixed rate loan bears interest at 3.97% and amortizes based on a 30-year schedule beginning in the third year.
   
 (6)On March 5, 2012, we completed a $325,000 refinancing of this property. The three-year loan bears interest at LIBOR plus 2.50% and has two one-year extension options. We retained net proceeds of approximately $87,000, after repaying the existing loan and closing costs.
   
 (7)On November 16, 2012, we completed a $120,000 refinancing of this property. The seven-year loan bears interest at LIBOR plus 2.15% and amortizes based on a 30-year schedule beginning in the third year. We retained net proceeds of approximately $42,000, after repaying the existing loan and closing costs.
   
 (8)On August 17, 2012, we completed a $98,000 refinancing of this property. The seven-year loan bears interest at LIBOR plus 2.25%. We retained net proceeds of approximately $44,000, after repaying the existing loan and closing costs.
   
 (9)Interest at the Freddie Mac Reference Note Rate plus 1.53%.
   
 (10)LIBOR floor of 1.00%.
   
 (11)May be redeemed at our option in whole or in part beginning on October 1, 2014, at a price equal to the principal amount plus accrued interest.
   
 (12)Our unsecured revolving credit facilities that mature in June 2016 and November 2016 require us to pay facility fees (drawn or undrawn) of 0.30% and 0.25%, respectively.
   
 (13)In April 2012, we redeemed all of the outstanding exchangeable and convertible senior debentures at par, for an aggregate of $510,215 in cash.

10. Debt – continued

 

       The net carrying amount of properties collateralizing the mortgages payable amounted to $10.4 billion at December 31, 2012. As of December 31, 2012, the principal repayments required for the next five years and thereafter are as follows:

 

       Senior Unsecured  
       Debt and  
 (Amounts in thousands)     Revolving Credit  
 Year Ending December 31,  Mortgages Payable  Facilities  
 2013 $ 1,150,439 $ -  
 2014   231,117   -  
 2015   584,802   500,000  
 2016   1,585,247   1,170,000  
 2017   1,347,018   -  
 Thereafter   3,874,900   860,000  

We may refinance our maturing debt as it comes due or choose to repay it.