XML 55 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Changes in Equity (USD $)
In Thousands, unless otherwise specified
Total
Real Estate Fund [Member]
All Other Except Real Estate Fund [Member]
Preferred Shares
Common Shares
Additional Capital
Earnings Less Than Distributions
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests
Non-controlling Interests
Real Estate Fund [Member]
Non-controlling Interests
All Other Except Real Estate Fund [Member]
Beginning balance, value at Dec. 31, 2010 $ 6,830,405     $ 783,088 $ 7,317 $ 6,932,728 $ (1,480,876) $ 73,453 $ 514,695    
Beginning balance, shares at Dec. 31, 2010       32,340 183,662            
Net income 595,649           575,006   20,643    
Dividends on common shares, value (381,382)           (381,382)        
Dividends on preferred shares, value (47,905)           (47,905)        
Proceeds from the issuance of shares, shares       9,850              
Proceeds from the issuance of shares, value 239,037     239,037              
Common shares issued:                      
Upon redemption of Class A units, at redemption value, shares         435            
Upon redemption of Class A units, at redemption value, value 38,220       17 38,203          
Under employees' share option plan, shares         369            
Under employees' share option plan, value 21,221       15 21,603 (397)        
Under dividend reinvestment plan, shares         15            
Under dividend reinvestment plan, value 1,330       1 1,329          
Limited partners' contributions:                      
Limited partners' contribution   109,241 364             109,241 364
Distributions:                      
Distributions to Limited Partners   (22,713) (15,604)             (22,713) (15,604)
Conversion Of Series A Preferred Shares To Common Shares, shares       (3) 5            
Conversion of Series A preferred shares to common shares, value 0     (165) 0 165          
Deferred compensation shares and options, shares         10            
Deferred compensation shares and options, value 7,866       0 7,866          
Change in unrealized net gain on securities available-for-sale (120,334)             (120,334)      
Pro rata share of other comprehensive income of nonconsolidated subsidiaries 26,477             26,477      
Change in value of interest rate swap (42,458)             (42,458)      
Adjustment to carry redeemable Class A units at redemption value 114,628         114,628          
Redeemable noncontrolling interests' share of above adjustments 8,957             8,957      
Discount on redemption of preferred units 5,000           5,000        
Other (5,030)     (105)   (4,518) 149 (5,114) 4,558    
Ending balance, value at Sep. 30, 2011 7,362,969     1,021,855 7,350 7,112,004 (1,330,405) (59,019) 611,184    
Ending balance, shares at Sep. 30, 2011       42,187 184,496            
Beginning balance, value at Dec. 31, 2011 7,508,447     1,021,660 7,373 7,127,258 (1,401,704) 73,729 680,131    
Beginning balance, shares at Dec. 31, 2011       42,187 185,080            
Net income 562,053           531,125   30,928    
Dividends on common shares, value (384,353)           (384,353)        
Dividends on preferred shares, value (56,187)           (56,187)        
Proceeds from the issuance of shares, shares       12,000              
Proceeds from the issuance of shares, value 291,144     291,144              
Redemption of preferred shares, shares       (3,000)              
Redemption of preferred shares, value (75,000)     (75,000)              
Common shares issued:                      
Upon redemption of Class A units, at redemption value, shares         624            
Upon redemption of Class A units, at redemption value, value 51,216       25 51,191          
Under employees' share option plan, shares         414            
Under employees' share option plan, value (7,458)       16 8,915 (16,389)        
Under dividend reinvestment plan, shares         15            
Under dividend reinvestment plan, value 1,270       1 1,269          
Limited partners' contributions:                      
Limited partners' contribution   120,606 140             120,606 140
Distributions:                      
Distributions to Limited Partners   (44,910) (10)             (44,910) (10)
Conversion Of Series A Preferred Shares To Common Shares, shares       (2) 3            
Conversion of Series A preferred shares to common shares, value 0     (105) 0 105          
Deferred compensation shares and options, shares         7            
Deferred compensation shares and options, value 10,670       0 11,009 (339)        
Change in unrealized net gain on securities available-for-sale (202,167)             (202,167)      
Pro rata share of other comprehensive income of nonconsolidated subsidiaries (38,861)             (38,861)      
Change in value of interest rate swap (8,868)             (8,868)      
Adjustment to carry redeemable Class A units at redemption value (63,657)         (63,657)          
Redeemable noncontrolling interests' share of above adjustments 15,717             15,717      
Discount on redemption of preferred units 11,700           11,700        
Other (2,638)     0   0 (2,971) 343 (10)    
Ending balance, value at Sep. 30, 2012 $ 7,688,854     $ 1,237,699 $ 7,415 $ 7,136,090 $ (1,319,118) $ (160,107) $ 786,875    
Ending balance, shares at Sep. 30, 2012       51,185 186,143