XML 36 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
12 Months Ended
Dec. 31, 2011
Debt Disclosure [Abstract]  
Schedule of Debt
    Interest       
 (Amounts in thousands)  Rate at Balance at
      December 31, December 31, December 31,
 Notes and mortgages payable:Maturity (1) 2011 2011 2010
 Fixed rate:         
  New York Office:         
   350 Park Avenue(2)01/12 5.48% $ 430,000 $ 430,000
   Two Penn Plaza (3)03/18 5.13%   425,000   277,347
   1290 Avenue of the Americas01/13 5.97%   413,111   424,136
   770 Broadway03/16 5.65%   353,000   353,000
   888 Seventh Avenue01/16 5.71%   318,554   318,554
   909 Third Avenue04/15 5.64%   203,217   207,045
   Eleven Penn Plaza(4)n/a n/a   -   199,320
             
  Washington, DC Office:         
   Skyline Place(5)02/17 5.74%   678,000   678,000
   River House Apartments04/15 5.43%   195,546   195,546
   2121 Crystal Drive (6)03/23 5.51%   150,000   -
   Bowen Building06/16 6.14%   115,022   115,022
   1215 Clark Street, 200 12th Street and 251 18th Street01/25 7.09%   108,423   110,931
   West End 25 (7)06/21 4.88%   101,671   -
   Universal Buildings04/14 6.44%   98,239   103,049
   Reston Executive I, II, and III01/13 5.57%   93,000   93,000
   2011 Crystal Drive08/17 7.30%   80,486   81,362
   1550 and 1750 Crystal Drive11/14 7.08%   76,624   79,411
   220 20th Street (8)02/18 4.61%   75,037   -
   1235 Clark Street07/12 6.75%   51,309   52,314
   2231 Crystal Drive08/13 7.08%   43,819   46,358
   1750 Pennsylvania Avenue06/12 7.26%   44,330   45,132
   1225 Clark Street08/13 7.08%   26,211   27,616
   1800, 1851 and 1901 South Bell Streetn/a n/a   -   10,099
             
  Retail:         
   Cross-collateralized mortgages on 40 strip shopping centers09/20 4.21%   585,398   597,138
   Montehiedra Town Center07/16 6.04%   120,000   120,000
   Broadway Mall07/13 5.30%   87,750   90,227
   828-850 Madison Avenue Condominium06/18 5.29%   80,000   80,000
   North Bergen (Tonnelle Avenue) (9)01/18 4.59%   75,000   -
   Las Catalinas Mall11/13 6.97%   55,912   57,737
   510 5th Avenue01/16 5.60%   31,732   32,189
   Other 03/12-05/36 5.12%-7.30%   95,541   97,054
             
  Merchandise Mart:         
   Merchandise Mart12/16 5.57%   550,000   550,000
   Boston Design Center09/15 5.02%   67,350   68,538
   Washington Design Centern/a n/a   -   43,447
             
  Other:         
   555 California Street (10)09/21 5.10%   600,000   640,911
   Borgata Land (11)02/21 5.14%   60,000   -
   Industrial Warehousesn/a n/a   -   24,358
 Total fixed rate notes and mortgages payable  5.53% $ 6,489,282 $ 6,248,841
 ___________________         
   See notes on page 150.         

        Interest        
 (Amounts in thousands)    Rate at Balance at 
      Spread over December 31, December 31, December 31, 
 Notes and mortgages payable:Maturity (1) LIBOR 2011 2011 2010 
 Variable rate:            
  New York Office:            
   Eleven Penn Plaza(4)01/19 L+235 2.60% $ 330,000 $ - 
   Manhattan Mall(12)02/12 L+55 0.83%   232,000   232,000 
   866 UN Plaza (13)05/16 L+125 1.69%   44,978   44,978 
  Washington, DC Office:            
   2101 L Street 02/13 L+120 1.50%   150,000   150,000 
   River House Apartments04/18  n/a (14) 1.53%   64,000   64,000 
   2200/2300 Clarendon Boulevard01/15 L+75 1.03%   53,344   59,278 
   1730 M and 1150 17th Street06/14 L+140 1.69%   43,581   43,581 
   West End 25 (7)n/a  n/a n/a   -   95,220 
   220 20th Street (8)n/a  n/a n/a   -   83,573 
  Retail:            
   Green Acres Mall 02/13 L+140 1.67%   325,045   335,000 
   Bergen Town Center03/13 L+150 1.93%   283,590   279,044 
   San Jose Strip Center03/13 L+400 4.32%   112,476   120,863 
   Beverly Connection (15)09/14 L+425(15) 4.75%   100,000   100,000 
   4 Union Square South 04/14 L+325 3.69%   75,000   75,000 
   Cross-collateralized mortgages on 40 strip             
    shopping centers (16)09/20 L+136(16) 2.36%   60,000   60,000 
   435 Seventh Avenue (17)08/14 L+300(17) 5.00%   51,353   51,844 
   Other11/12 L+375 4.02%   19,876   21,862 
  Other:            
   220 Central Park South 10/13 L+275 3.03%   123,750   123,750 
   Othern/a  n/a n/a   -   66,267 
  Total variable rate notes and mortgages payable    2.30%   2,068,993   2,006,260 
  Total notes and mortgages payable    4.75% $ 8,558,275 $ 8,255,101 
                
 Senior unsecured notes:            
  Senior unsecured notes due 201504/15   4.25% $ 499,462 $ 499,296 
  Senior unsecured notes due 2039 (18)10/39   7.88%   460,000   460,000 
  Senior unsecured notes due 2022(19)01/22   5.00%   398,199   - 
  Floating rate senior unsecured notes due 2011n/a   n/a   -   23,250 
  Senior unsecured notes due 2011 n/a   n/a   -   100,382 
  Total senior unsecured notes    5.70% $ 1,357,661 $ 1,082,928 
                
 3.88% exchangeable senior debentures due 2025             
  (see page 152) 04/12    5.32% $ 497,898 $ 491,000 
                
 Convertible senior debentures: (see page 152)            
  2.85% due 202704/12   5.45% $ 10,168 $ 9,914 
  3.63% due 2026n/a   n/a   -   176,499 
  Total convertible senior debentures (20)    5.45% $ 10,168 $ 186,413 
                
 Unsecured revolving credit facilities:            
  $1.25 billion unsecured revolving credit facility            
   ($22,085 reserved for outstanding letters of credit) (21)06/16 L+135 0.00 $ - $ 205,000 
  $1.25 billion unsecured revolving credit facility (21)11/16 L+125 1.48%   138,000   669,000 
  Total unsecured revolving credit facilities     1.48% $ 138,000 $ 874,000 
 ___________________________            
  See notes on the following page.            

 Notes to preceding tabular information (Amounts in thousands):
   
 (1)Represents the extended maturity for certain loans in which we have the unilateral right, ability and intent to extend. In the case of our convertible and exchangeable debt, represents the earliest date holders may require us to repurchase the debentures.
   
 (2)On January 9, 2012, we completed a $300,000 refinancing of this property. The five-year fixed rate loan bears interest at 3.75% and amortizes based on a 30-year schedule beginning in the third year. The proceeds of the new loan and $132,000 of existing cash were used to repay the existing loan and closing costs.
   
 (3)On February 11, 2011, we completed a $425,000 refinancing of this property. The seven-year loan bears interest at LIBOR plus 2.00%, which was swapped for the term of the loan to a fixed rate of 5.13%. The loan amortizes based on a 30-year schedule beginning in the fourth year. We retained net proceeds of approximately $139,000, after repaying the existing loan and closing costs.
   
 (4)On December 28, 2011, we completed a $330,000 refinancing of this property. The seven-year loan bears interest at LIBOR plus 2.35% and amortizes based on a 30-year schedule beginning in the fourth year.
   
 (5)In February 2012, we notified the lender that this property currently has a 26% vacancy rate, which is expected to increase due to scheduled lease expirations resulting primarily from the Base Realignment and Closure statute. Based on the projected vacancy and the significant amount of capital, time and effort to re-tenant this property, we requested that the mortgage loan be placed with the special servicer.
   
 (6)On February 10, 2011, we completed a $150,000 financing of this property. The 12-year fixed rate loan bears interest at 5.51% and amortizes based on a 30-year schedule beginning in the third year. This property was previously unencumbered.
   
 (7)On May 11, 2011, we repaid the outstanding balance of the variable-rate construction loan on this property and closed on a $101,671 mortgage at a fixed rate of 4.88%. The loan has a 10-year term and amortizes based on a 30-year schedule beginning in the sixth year.
   
 (8)On January 18, 2011, we repaid the outstanding balance of the variable-rate construction loan on this property and closed on a $76,100 mortgage at a fixed rate of 4.61%. The loan has a seven-year term and amortizes based on a 30-year schedule.
   
 (9)On January 10, 2011, we completed a $75,000 financing of this property. The seven-year fixed rate loan bears interest at 4.59% and amortizes based on a 25-year schedule beginning in the sixth year. This property was previously unencumbered.
   
 (10)On September 1, 2011, we completed a $600,000 refinancing of this property. The 10-year fixed rate loan bears interest at 5.10% and amortizes based on a 30-year schedule beginning in the fourth year.
   
 (11)On January 6, 2011, we completed a $60,000 financing of this property. The 10-year fixed rate loan bears interest at 5.14% and amortizes based on a 30-year schedule beginning in the third year.
   
 (12)We are currently in negotiations to refinance this loan and have extended its maturity date to March 9, 2012.
   
 (13)On May 10, 2011, we refinanced this loan for the same amount. The five-year interest only loan is at LIBOR plus 1.25%.
   
 (14)This loan bears interest at the Freddie Mac Reference Note Rate plus 1.53%.
   
 (15)This loan has a LIBOR floor of 0.50%.
   
 (16)This loan has a LIBOR floor of 1.00%.
   
 (17)This loan has a LIBOR floor of 2.00%.
   

 Notes to preceding tabular information (Amounts in thousands):
   
 (18)These notes may be redeemed at our option in whole or in part beginning on October 1, 2014, at a price equal to the principal amount plus accrued interest.
   
 (19)On November 30, 2011, we completed a public offering of $400,000 aggregate principal amount of 5.0%, ten-year senior unsecured notes and retained net proceeds of approximately $395,584. The notes were sold at 99.546% of their face amount to yield 5.057%.
   
 (20)The net proceeds from the offering of these debentures were contributed to the Operating Partnership in the form of an inter-company loan and the Operating Partnership fully and unconditionally guaranteed payment of these debentures. There are no restrictions which limit the Operating Partnership from making distributions to Vornado and Vornado has virtually no independent assets or operations outside of the Operating Partnership.
   
 (21)In 2011, we renewed both of our unsecured revolving credit facilities aggregating $2,500,000. The first facility, which was renewed in June 2011, bears interest on drawn amounts at LIBOR plus 1.35% and has a 0.30% facility fee (drawn or undrawn). The second facility, which was renewed in November 2011, bears interest on drawn amounts at LIBOR plus 1.25% and has a 0.25% facility fee (drawn or undrawn). The LIBOR spread and facility fee on both facilities are based on our credit ratings. Both facilities mature in four years and have one-year extension options.
   
Convertible And Exchangeable Senior Debentures, Balance Sheet Schedule
   2.85% Convertible  3.63% Convertible  3.88% Exchangeable
(Amounts in thousands, except per share amounts) Senior Debentures due 2027 Senior Debentures due 2026 Senior Debentures due 2025
   December 31, December 31, December 31, December 31, December 31,  December 31,
Balance Sheet:2011 2010 2011 2010 2011  2010
 Principal amount of debt component$ 10,233 $ 10,233 $ - $ 179,052 $ 499,982  $ 499,982
 Unamortized discount  (65)   (319)   -   (2,553)   (2,084)    (8,982)
 Carrying amount of debt component$ 10,168 $ 9,914 $ - $ 176,499 $ 497,898  $ 491,000
 Carrying amount of equity component$ 956 $ 956 $ - $ 9,604 $ 32,301  $ 32,301
 Effective interest rate 5.45%  5.45%  n/a  5.32%  5.32%  5.32%
 Maturity date (period through which                   
  discount is being amortized) 4/1/12     n/a     4/15/12    
 Conversion price per share, as adjusted$157.18     n/a    $87.17    
 Number of shares on which the                   
  aggregate consideration to be                   
  delivered upon conversion is                   
  determined  -(1)     n/a     5,736    
__________________                  
                     
(1)Our convertible senior debentures require that upon conversion, the entire principal amount is to be settled in cash, and at our option, any excess value above the principal amount may be settled in cash or common shares. Based on the December 31, 2011 closing share price of our common shares and the conversion price in the table above, there was no excess value; accordingly, no common shares would be issued if these securities were settled on this date. The number of common shares on which the aggregate consideration that would be delivered upon conversion is 65 common shares.
Disclosures of convertible and exchangeable senior debentures
         
(Amounts in thousands)   For the Year Ended December 31,
Income Statement:  2011 2010 2009
2.85% Convertible Senior Debentures due 2027:           
 Coupon interest   $ 292 $ 553 $ 33,743
 Discount amortization – original issue     45   80   4,596
 Discount amortization – ASC 470-20 implementation     209   374   21,514
     $ 546 $ 1,007 $ 59,853
             
3.63% Convertible Senior Debentures due 2026:           
 Coupon interest   $ 5,674 $ 13,015 $ 32,654
 Discount amortization – original issue     694   1,520   3,606
 Discount amortization – ASC 470-20 implementation     1,859   4,069   9,651
     $ 8,227 $ 18,604 $ 45,911
             
3.88% Exchangeable Senior Debentures due 2025:           
 Coupon interest   $ 19,374 $ 19,374 $ 19,428
 Discount amortization – original issue     1,628   1,544   1,464
 Discount amortization – ASC 470-20 implementation     5,270   4,999   4,741
     $ 26,272 $ 25,917 $ 25,633
Schedule of Maturities of Long-Term Debt Table Text Block
       Senior Unsecured  
       Debt and  
 (Amounts in thousands)  Notes and  Revolving Credit  
 Year Ending December 31,  Mortgages Payable  Facilities  
 2012 $ 828,404 $ -  
 2013   1,741,750   -  
 2014   495,098   -  
 2015   538,159   500,000  
 2016   1,576,394   138,000  
 Thereafter   3,366,770   860,000