XML 87 R37.htm IDEA: XBRL DOCUMENT v2.3.0.15
Debt (Tables)
9 Months Ended
Sep. 30, 2011
Debt Disclosure [Abstract] 
Schedule of Debt
    Interest       
 (Amounts in thousands)  Rate at Balance at
      September 30, September 30, December 31,
 Notes and mortgages payable:Maturity (1) 2011 2011 2010
 Fixed rate:         
  New York Office:         
   350 Park Avenue01/12 5.48% $ 430,000 $ 430,000
   Two Penn Plaza (2)03/18 5.13%   425,000   277,347
   1290 Avenue of the Americas01/13 5.97%   415,934   424,136
   770 Broadway03/16 5.65%   353,000   353,000
   888 Seventh Avenue01/16 5.71%   318,554   318,554
   909 Third Avenue04/15 5.64%   204,203   207,045
   Eleven Penn Plaza12/11 5.20%   196,253   199,320
             
  Washington, DC Office:         
   Skyline Place02/17 5.74%   678,000   678,000
   River House Apartments04/15 5.43%   195,546   195,546
   2121 Crystal Drive (3)03/23 5.51%   150,000   -
   Bowen Building06/16 6.14%   115,022   115,022
   1215 Clark Street, 200 12th Street and 251 18th Street01/25 7.09%   109,067   110,931
   West End 25 (4)06/21 4.88%   101,671   -
   Universal Buildings04/14 6.42%   99,456   103,049
   Reston Executive I, II, and III01/13 5.57%   93,000   93,000
   2011 Crystal Drive08/17 7.30%   80,711   81,362
   1550 and 1750 Crystal Drive11/14 7.08%   77,292   79,411
   220 20th Street (5)02/18 4.61%   75,323   -
   1235 Clark Street07/12 6.75%   51,569   52,314
   2231 Crystal Drive08/13 7.08%   44,422   46,358
   1750 Pennsylvania Avenue06/12 7.26%   44,538   45,132
   1225 Clark Street08/13 7.08%   26,571   27,616
   1800, 1851 and 1901 South Bell Street12/11 6.91%   2,610   10,099
             
  Retail:         
   Cross-collateralized mortgages on 40 strip shopping centers09/20 4.20%   588,377   597,138
   Montehiedra Town Center07/16 6.04%   120,000   120,000
   Broadway Mall07/13 5.30%   88,383   90,227
   828-850 Madison Avenue Condominium06/18 5.29%   80,000   80,000
   North Bergen (Tonnelle Avenue) (6)01/18 4.59%   75,000   -
   Las Catalinas Mall11/13 6.97%   56,488   57,737
   510 5th Avenue01/16 5.60%   31,850   32,189
   Other 03/12-05/36 5.12%-7.30%   95,962   97,054
             
  Merchandise Mart:         
   Merchandise Mart12/16 5.57%   550,000   550,000
   Boston Design Center09/15 5.02%   67,655   68,538
   Washington Design Centern/a n/a   -   43,447
             
  Other:         
   555 California Street (7)09/21 5.10%   600,000   640,911
   Borgata Land (8)02/21 5.14%   60,000   -
   Industrial Warehousesn/a n/a   -   24,358
 Total fixed rate notes and mortgages payable  5.52% $ 6,701,457 $ 6,248,841
 ___________________         
   See notes on page 22.         

         Interest        
 (Amounts in thousands)     Rate at Balance at 
      Spread over  September 30, September 30, December 31, 
 Notes and mortgages payable:Maturity (1) LIBOR  2011 2011 2010 
 Variable rate:             
  New York Office:             
   Manhattan Mall02/12 L+55  0.78% $ 232,000 $ 232,000 
   866 UN Plaza (9)05/16 L+125 (9)  1.52%   44,978   44,978 
  Washington, DC Office:             
   2101 L Street 02/13 L+120  1.45%   150,000   150,000 
   River House Apartments04/18  n/a (10)  1.53%   64,000   64,000 
   2200/2300 Clarendon Boulevard01/15 L+75  0.98%   54,833   59,278 
   1730 M and 1150 17th Street06/14 L+140  1.72%   43,581   43,581 
   West End 25 (4)n/a  n/a  n/a   -   95,220 
   220 20th Street (5)n/a  n/a  n/a   -   83,573 
  Retail:             
   Green Acres Mall 02/13 L+140  1.73%   325,045   335,000 
   Bergen Town Center03/13 L+150  1.76%   279,044   279,044 
   San Jose Strip Center03/13 L+400  4.25%   113,641   120,863 
   Beverly Connection (11)10/11 L+350 (11)  5.00%   100,000   100,000 
   4 Union Square South 04/14 L+325  3.52%   75,000   75,000 
   Cross-collateralized mortgages on 40 strip              
    shopping centers (12)09/20 L+136 (12)  2.36%   60,000   60,000 
   435 Seventh Avenue (13)08/14 L+300 (13)  5.00%   51,479   51,844 
   Other11/12 L+375  3.97%   20,983   21,862 
  Other:             
   220 Central Park South(14)10/11 L+235–L+245 (14)  2.61%   123,750   123,750 
   Other11/11 L+250  2.75%   22,400   66,267 
  Total variable rate notes and mortgages payable     2.19%   1,760,734   2,006,260 
  Total notes and mortgages payable     4.83% $ 8,462,191 $ 8,255,101 
                 
 Senior unsecured notes:             
  Senior unsecured notes due 201504/15    4.25% $ 499,421 $ 499,296 
  Senior unsecured notes due 2039 (15)10/39    7.88%   460,000   460,000 
  Floating rate senior unsecured notes due 2011n/a    n/a   -   23,250 
  Senior unsecured notes due 2011 n/a    n/a   -   100,382 
  Total senior unsecured notes     5.99% $ 959,421 $ 1,082,928 
                 
 3.88% exchangeable senior debentures due 2025              
  (see page 23) 04/12     5.32% $ 496,139 $ 491,000 
                 
 Convertible senior debentures: (see page 23)             
  3.63% due 202611/11    5.32% $ 178,696 $ 176,499 
  2.85% due 202704/12    5.45%   10,103   9,914 
  Total convertible senior debentures (16)     5.33% $ 188,799 $ 186,413 
                 
 Unsecured revolving credit facilities:             
  $1.595 billion unsecured revolving credit facility (17)09/12 L+55  0.75% $ 300,000 $ 669,000 
  $1.25 billion unsecured revolving credit facility             
   ($22,085 reserved for outstanding letters of credit) (18)06/16 L+135  -   -   205,000 
  Total unsecured revolving credit facilities      0.75% $ 300,000 $ 874,000 
 ___________________________             
  See notes on the following page.             

 Notes to preceding tabular information (Amounts in thousands):
   
 (1)Represents the extended maturity for certain loans in which we have the unilateral right, ability and intent to extend. In the case of our convertible and exchangeable debt, represents the earliest date holders may require us to repurchase the debentures.
   
 (2)On February 11, 2011, we completed a $425,000 refinancing of this property. The seven-year loan bears interest at LIBOR plus 2.00%, which was swapped for the term of the loan to a fixed rate of 5.13%. The loan amortizes based on a 30-year schedule beginning in the fourth year. We retained net proceeds of approximately $139,000, after repaying the existing loan and closing costs.
   
 (3)On February 10, 2011, we completed a $150,000 financing of this property. The 12-year fixed rate loan bears interest at 5.51% and amortizes based on a 30-year schedule beginning in the third year. This property was previously unencumbered.
   
 (4)In May 2011, we repaid the outstanding balance of the variable-rate construction loan on this property and closed on a $101,671 mortgage at a fixed rate of 4.88%. The loan has a 10-year term and amortizes based on a 30-year schedule beginning in the sixth year.
   
 (5)On January 18, 2011, we repaid the outstanding balance of the variable-rate construction loan on this property and closed on a $76,100 mortgage at a fixed rate of 4.61%. The loan has a seven-year term and amortizes based on a 30-year schedule.
   
 (6)On January 10, 2011, we completed a $75,000 financing of this property. The seven-year fixed rate loan bears interest at 4.59% and amortizes based on a 25-year schedule beginning in the sixth year. This property was previously unencumbered.
   
 (7)On September 1, 2011, we completed a $600,000 refinancing of this property. The 10-year fixed rate loan bears interest at 5.10% and amortizes based on a 30-year schedule beginning in the fourth year.
   
 (8)In January 2011, we completed a $60,000 financing of this property. The 10-year fixed rate loan bears interest at 5.14% and amortizes based on a 30-year schedule beginning in the third year.
   
 (9)On May 10, 2011, we refinanced this loan for the same amount. The five-year interest only loan is at LIBOR plus 1.25%.
   
 (10)This loan bears interest at the Freddie Mac Reference Note Rate plus 1.53%.
   
 (11)In October 2011, this loan was refinanced in the same amount for one year, with two one-year extension options. The interest rate on the new loan is at LIBOR plus 4.25% with a LIBOR floor of 0.50%.
   
 (12)This loan has a LIBOR floor of 1.00%.
   
 (13)This loan has a LIBOR floor of 2.00%.
   
 (14)In October 2011, we extended the maturity date of this loan to October 2012, with a provision for a one-year extension option.
   
 (15)These notes may be redeemed at our option in whole or in part beginning on October 1, 2014, at a price equal to the principal amount plus accrued interest.
   
 (16)The net proceeds from the offering of these debentures were contributed to the Operating Partnership in the form of an inter-company loan and the Operating Partnership fully and unconditionally guaranteed payment of these debentures. There are no restrictions which limit the Operating Partnership from making distributions to Vornado and Vornado has virtually no independent assets or operations outside of the Operating Partnership.
   
 (17)We are in the process of renewing this facility and expect to enter into a new $1,250,000 facility that has a four-year term, with a one-year extension option and bears interest on drawn amounts at LIBOR plus 1.25% and has a .25% facility fee (drawn or undrawn), based on our credit ratings.
   
 (18)On June 8, 2011, we renewed this facility and increased it to $1,250,000 from $1,000,000. The renewed facility matures in four years, has a one-year extension option and bears interest on drawn amounts at LIBOR plus 1.35% and has a .30% facility fee (drawn or undrawn), based on our credit ratings.
Convertible And Exchangeable Senior Debentures, Balance Sheet Schedule
   2.85% Convertible  3.63% Convertible  3.88% Exchangeable
(Amounts in thousands, except per share amounts) Senior Debentures due 2027 Senior Debentures due 2026 Senior Debentures due 2025
   September 30, December 31, September 30, December 31, September 30, December 31,
Balance Sheet:2011 2010 2011 2010 2011 2010
 Principal amount of debt component$ 10,233 $ 10,233 $ 179,052 $ 179,052 $ 499,982 $ 499,982
 Unamortized discount  (130)   (319)   (356)   (2,553)   (3,843)   (8,982)
 Carrying amount of debt component$ 10,103 $ 9,914 $ 178,696 $ 176,499 $ 496,139 $ 491,000
 Carrying amount of equity component$ 956 $ 956 $ 9,604 $ 9,604 $ 32,301 $ 32,301
 Effective interest rate 5.45%  5.45%  5.32%  5.32%  5.32%  5.32%
 Maturity date (period through which                  
  discount is being amortized) 4/1/12     11/15/11     4/15/12   
 Conversion price per share, as adjusted$157.18    $148.46    $87.17   
 Number of shares on which the                  
  aggregate consideration to be                  
  delivered upon conversion is                  
  determined  -(1)      -(1)     5,736   
__________________                 
                    
(1)Our convertible senior debentures require that upon conversion, the entire principal amount is to be settled in cash, and at our option, any excess value above the principal amount may be settled in cash or common shares. Based on the September 30, 2011 closing share price of our common shares and the conversion prices in the table above, there was no excess value; accordingly, no common shares would be issued if these securities were settled on this date. The number of common shares on which the aggregate consideration that would be delivered upon conversion is 65 and 1,206 common shares, respectively.
Disclosures Of Convertible And Exchangeable Senior Debentures Income Statement Schedule
  Three Months Ended Nine Months Ended 
(Amounts in thousands)September 30, September 30, 
Income Statement:2011 2010 2011 2010 
2.85% Convertible Senior Debentures due 2027:            
 Coupon interest$ 74 $ 160 $ 219 $ 480 
 Discount amortization – original issue  11   23   33   69 
 Discount amortization – ASC 470-20 implementation  52   110   156   325 
  $ 137 $ 293 $ 408 $ 874 
              
3.63% Convertible Senior Debentures due 2026:            
 Coupon interest$ 1,623 $ 3,523 $ 4,868 $ 11,328 
 Discount amortization – original issue  202   417   598   1,320 
 Discount amortization – ASC 470-20 implementation  540   1,117   1,599   3,533 
  $ 2,365 $ 5,057 $ 7,065 $ 16,181 
              
3.88% Exchangeable Senior Debentures due 2025:            
 Coupon interest$ 4,843 $ 4,844 $ 14,531 $ 14,532 
 Discount amortization – original issue  410   389   1,213   1,151 
 Discount amortization – ASC 470-20 implementation  1,326   1,258   3,926   3,724 
  $ 6,579 $ 6,491 $ 19,670 $ 19,407