XML 75 R34.htm IDEA: XBRL DOCUMENT v2.3.0.15
Investments in Partially Owned Entities (Tables)
9 Months Ended
Sep. 30, 2011
Schedule Of Equity Method Investments [Line Items] 
Equity Method Investments
          Percentage Balance as of  
(Amounts in thousands)    Ownership as of September 30, December 31, 
Investments:     September 30, 2011 2011 2010 
Toys       32.7% $ 546,258 $ 447,334 
                   
Alexander’s      32.4% $ 190,277 $ 186,811 
Lexington      11.7%   61,315   57,270 
LNR      26.2%   156,090   132,973 
India real estate ventures      4%-36.5%   101,155   127,193 
Partially owned office buildings(1)      Various   452,284   181,838 
Other equity method investments(2)      Various   196,205   241,587 
         $ 1,157,326 $ 927,672 
                
       For the Three Months Ended For the Nine Months Ended 
  September 30, September 30, 
Our Share of Net Income (Loss): 2011  2010 2011 2010 
Toys – 32.7% share of:              
 Equity in net (loss) income before income taxes $ (26,773)  $ (32,574) $ 104,049 $ 93,662 
 Income tax benefit (expense)   15,135    27,501   (29,914)   1,914 
 Equity in net (loss) income   (11,638)    (5,073)   74,135   95,576 
 Interest and other income   2,334    2,516   6,659   6,733 
       $ (9,304)  $ (2,557) $ 80,794 $ 102,309 
               
Alexander’s – 32.4% share of:              
 Equity in net income  $ 6,437  $ 5,612 $ 18,507 $ 14,309 
 Management, leasing and development fees   2,170    1,945   6,749   6,774 
    8,607    7,557   25,256   21,083 
                    
Lexington – 11.7% share in 2011 and 13.8% share              
 in 2010 of equity in net (loss) income (3)   (617)    (2,301)   10,209   3,316 
                    
LNR – 26.2% share of equity in net income (acquired in               
 July 2010) (4)   13,656    -   39,913   - 
                    
India real estate ventures – 4% to 36.5% range in our              
 share of equity in net (loss) income   (690)    (195)   (692)   2,062 
                    
Partially owned office buildings (5)   (6,839)    86   (13,829)   1,864 
               
Other equity method investments   (565)    (7,143)   (4,618)   (14,525) 
       $ 13,552  $ (1,996) $ 56,239 $ 13,800 
___________________________________              
(1)  Includes interests in 330 Madison Avenue (25%), One Park Avenue (30.3%), 280 Park Avenue (49.5%), 825 Seventh Avenue (50%), Warner Building and 1101 17th Street (55%), Fairfax Square (20%), Rosslyn Plaza (46%) and West 57th Street properties (50%).
                    
(2)  Includes interests in Monmouth Mall, Verde Realty Operating Partnership, 85 10th Avenue Associates and others.
                    
(3)  Includes net gains of $9,760 and $5,998 in the nine months ended September 30, 2011 and 2010, respectively, resulting from Lexington's stock issuances.
                    
(4)  The nine months ended September 30, 2011 includes $6,020 for our share of net gains from asset sales and $8,977 for our share of a tax settlement gain.
                    
(5)  The nine months ended September 30, 2011 includes $9,022 for our share of expense, primarily for straight-line rent reserves and the write-off of tenant improvements in connection with a tenant's bankruptcy at the Warner Building.
                    
Schedule of debt of partially owned entities
     Interest 100% of
   Rate at  Partially Owned Entities’ Debt at
(Amounts in thousands)  September 30, September 30, December 31,
   Maturity 2011 2011 2010
Toys (32.7% interest) (as of July 30, 2011 and October 30, 2010,         
respectively):         
 Senior unsecured notes (Face value – $950,000)07/17 10.75% $ 929,773 $ 928,045
 Senior unsecured notes (Face value – $725,000)12/17 8.50%   716,325   715,577
 $700 million secured term loan facility09/16 6.00%   685,595   689,757
 Senior U.K. real estate facility04/13 5.02%   573,207   561,559
 $400 million secured term loan facility05/18 5.25%   396,082   -
 7.875% senior notes (Face value – $400,000)04/13 9.50%   390,135   386,167
 7.375% senior secured notes (Face value – $350,000)09/16 7.38%   358,147   350,000
 7.375% senior notes (Face value – $400,000)10/18 9.99%   347,238   343,528
 Japan bank loans03/12-02/16 1.85%-2.85%   194,376   180,500
 Spanish real estate facility02/13 4.51%   183,857   179,511
 $1.85 billion credit facility08/15 2.91%   173,000   519,810
 Japan borrowings06/12-06/13 0.98%   108,149   141,360
 Junior U.K. real estate facility04/13 6.81%-7.84%   99,850   98,266
 French real estate facility02/13 4.51%   88,696   86,599
 European and Australian asset-based revolving credit facility03/16 2.89%   32,852   25,767
 8.750% debentures (Face value – $21,600)09/21 9.17%   21,080   21,054
 7.625% bonds (Face value – $500,000)n/a n/a   -   495,943
 OtherVarious Various   170,806   156,853
       $ 5,469,168 $ 5,880,296
            
Alexander’s (32.4% interest):         
 731 Lexington Avenue mortgage note payable, collateralized by         
  the office space02/14 5.33% $ 342,928 $ 351,751
 731 Lexington Avenue mortgage note payable, collateralized by         
  the retail space07/15 4.93%   320,000   320,000
 Rego Park construction loan payable12/11 1.42%   277,200   277,200
 Kings Plaza Regional Shopping Center mortgage note payable (1)06/16 2.04%   250,000   151,214
 Rego Park mortgage note payable03/12 0.75%   78,246   78,246
 Paramus mortgage note payable(2)10/11 5.92%   68,000   68,000
       $ 1,336,374 $ 1,246,411
            
Lexington (11.7% interest) (as of June 30, 2011 and         
September 30, 2010, respectively):          
 Mortgage loans collateralized by Lexington’s real estate2011-2037 5.80% $ 1,728,515 $ 1,927,729
            
LNR (26.2% interest) (as of June 30, 2011 and          
September 30, 2010):         
 Mortgage notes payable2011-2043 4.75% $ 331,411 $ 508,547
 Liabilities of consolidated CMBS and CDO trustsn/a 5.30%   138,541,030   142,001,333
       $ 138,872,441 $ 142,509,880
            
            
(1) On June 10, 2011, Alexander's completed a $250,000 refinancing of this loan. The five-year interest only loan is at LIBOR plus 1.70%.
(2) On October 5, 2011, this loan, which was scheduled to mature in October 2011, was refinanced for the same amount. The new seven-year interest only loan has a fixed rate of 2.90%.

     Interest 100% of
     Rate at Partially Owned Entities’ Debt at
(Amounts in thousands)  September 30, September 30, December 31,
 Maturity 2011 2011 2010
Partially owned office buildings:         
 280 Park Avenue (49.5% interest) mortgage notes payable          
  (Face value - $740,000 at 6.37%)06/16 3.93% $ 818,564 $n/a
 One Park Avenue (30.3% interest) mortgage note payable03/16 5.00%   250,000  n/a
 Warner Building (55% interest) mortgage note payable05/16 6.26%   292,700   292,700
 330 Madison Avenue (25% interest) mortgage note payable06/15 1.77%   150,000   150,000
 Kaempfer Properties (2.5% and 5.0% interests in two partnerships)         
  mortgage notes payable, collateralized by the partnerships’ real estate11/11-12/11 5.86%   137,460   139,337
 Fairfax Square (20% interest) mortgage note payable12/14 7.00%   71,176   71,764
 Rosslyn Plaza (46% interest) mortgage note payable12/11 1.22%   56,680   56,680
 330 West 34th Street (34.8% interest) mortgage note payable,          
  collateralized by land 07/22 5.71%   50,150   50,150
 West 57th Street (50% interest) mortgage note payable02/14 4.94%   22,060   22,922
 825 Seventh Avenue (50% interest) mortgage note payable10/14 8.07%   20,205   20,565
            
India Real Estate Ventures:         
 TCG Urban Infrastructure Holdings (25% interest) mortgage notes         
  payable, collateralized by the entity’s real estate2011-2022 11.81%   238,957   196,319
            
Other:         
 Verde Realty Operating Partnership (8.3% interest) mortgage notes         
   payable, collateralized by the partnerships’ real estate2013-2025 6.18%   353,346   581,086
 Green Courte Real Estate Partners, LLC (8.3% interest) (as of          
  June 30, 2011 and September 30, 2010), mortgage notes         
  payable, collateralized by the partnerships’ real estate2011-2018 5.57%   294,292   296,991
 Monmouth Mall (50% interest) mortgage note payable02/14-09/15 5.35%   171,755   164,474
 Wells/Kinzie Garage (50% interest) mortgage note payable12/17 5.00%   14,856   15,022
 Orleans Hubbard Garage (50% interest) mortgage note payable12/17 5.00%   9,403   9,508
 Waterfront Station (2.5% interest)n/a n/a   -   217,106
 OtherVarious 4.61%   663,162   418,339
Toys R Us [Member]
 
Schedule Of Equity Method Investments [Line Items] 
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands)      Balance as of  
 Balance Sheet:      July 30, 2011 October 30, 2010  
  Assets      $ 11,778,000 $ 12,810,000  
  Liabilities        9,969,000   11,317,000  
  Toys “R” Us, Inc. equity        1,809,000   1,493,000  
                 
    For the Three Months Ended For the Nine Months Ended  
 Income Statement:July 30, 2011 July 31, 2010 July 30, 2011 July 31, 2010  
  Total revenues $ 2,648,000 $ 2,565,000 $ 11,256,000 $ 11,030,000  
  Net (loss) income attributable to Toys   (36,000)   (16,000)   227,000   292,000  
Alexanders Inc [Member]
 
Schedule Of Equity Method Investments [Line Items] 
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands)      Balance as of  
 Balance Sheet:      September 30, 2011 December 31, 2010  
  Assets      $ 1,785,000 $ 1,679,000  
  Liabilities        1,427,000   1,335,000  
  Noncontrolling interests        4,000   3,000  
  Stockholders' equity        354,000   341,000  
                 
  For the Three Months Ended For the Nine Months Ended  
 Income Statement:September 30, 2011 September 30, 2010 September 30, 2011 September 30, 2010  
  Total revenues $ 65,000 $ 61,000 $ 190,000 $ 179,000  
  Net income attributable to Alexander’s  20,000   18,000   59,000   49,000  
Lexington Realty Trust [Member]
 
Schedule Of Equity Method Investments [Line Items] 
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands)      Balance as of  
 Balance Sheet:      June 30, 2011 September 30, 2010  
  Assets      $ 3,240,000 $ 3,385,000  
  Liabilities        1,910,000   2,115,000  
  Noncontrolling interests        60,000   71,000  
  Shareholders’ equity        1,270,000   1,199,000  
                
   For the Three Months Ended For the Nine Months Ended  
 Income Statement:June 30, 2011 June 30, 2010 June 30, 2011 June 30, 2010  
  Total revenues$ 83,000 $ 81,000 $ 252,000 $ 249,000  
  Net (loss) attributable to Lexington  (44,000)   (24,000)   (49,000)   (97,000)  
LNR [Member]
 
Schedule Of Equity Method Investments [Line Items] 
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands) Balance as of  
 Balance Sheet: June 30, 2011 September 30, 2010  
  Assets $ 139,731,000 $ 143,266,000  
  Liabilities   139,025,000   142,720,000  
  Noncontrolling interests   43,000   37,000  
  LNR equity   663,000   509,000  
           
   For the Three Months Ended For the Nine Months Ended  
 Income Statement: June 30, 2011 June 30, 2011  
  Total revenues $ 73,000 $ 156,000  
  Net income attributable to LNR   52,000   152,000