XML 36 R32.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Investments in Partially Owned Entities (Tables)
6 Months Ended
Jun. 30, 2011
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investments
           Percentage  Balance as of  
(Amounts in thousands)     Ownership as of  June 30,  December 31, 
Investments:      June 30, 2011  2011  2010 
Toys        32.7%  $ 558,755  $ 447,334 
                      
Alexander’s       32.4%  $ 189,186  $ 186,811 
Lexington       11.7%    64,039    57,270 
LNR       26.2%    158,269    132,973 
India real estate ventures       4%-36.5%    103,488    127,193 
Partially owned office buildings(1)       Various    445,669    181,838 
Other equity method investments(2)       Various    199,641    241,587 
           $ 1,160,292  $ 927,672 
                  
       For the Three Months Ended  For the Six Months Ended 
  Ended June 30,  Ended June 30, 
Our Share of Net Income (Loss): 2011   2010  2011  2010 
Toys – 32.7% share of:                 
 Equity in net (loss) income before income taxes $ (49,017)   $ (47,314)  $ 130,822  $ 126,236 
 Income tax benefit (expense)   23,969     24,123    (45,049)    (25,587) 
 Equity in net (loss) income   (25,048)     (23,191)    85,773    100,649 
 Interest and other income   2,202     2,187    4,325    4,217 
       $ (22,846)   $ (21,004)  $ 90,098  $ 104,866 
                  
Alexander’s – 32.4% share of:                 
 Equity in net income  $ 6,351   $ 4,920  $ 12,070  $ 8,697 
 Management, leasing and development fees   2,287     2,146    4,579    4,829 
    8,638     7,066    16,649    13,526 
                       
Lexington – 11.7% share in 2011 and 13.8% share in 2010 of                  
 equity in net income (loss) (3)   8,654     (428)    10,826    5,617 
                       
LNR – 26.2% share of equity in net income (acquired in                  
 July 2010) (4)   11,003     -    26,257    - 
                       
India real estate ventures – 4% to 36.5% range in our                 
 share of equity in net income (loss)   205     606    (2)    2,257 
                       
Partially owned office buildings (5)   (2,366)     1,023    (6,990)    1,778 
                  
Other equity method investments   269     (3,815)    (4,053)    (7,382) 
       $ 26,403   $ 4,452  $ 42,687  $ 15,796 
___________________________________                 
(1)  Includes interests in 330 Madison Avenue (25%), One Park Avenue (30.3%), 280 Park Avenue (49.5%), 825 Seventh Avenue (50%), Warner Building and 1101 17th Street (55%), Fairfax Square (20%), Kaempfer equity interests in three office buildings (2.5% to 5.0%), Rosslyn Plaza (46%) and West 57th Street properties (50%).
                       
(2)  Includes interests in Monmouth Mall, Verde Realty Operating Partnership, 85 10th Avenue Associates and redevelopment ventures, including Harlem Park and Farley.
                       
(3)  Includes net gains of $8,308 in the three months ended June 30, 2011, and $9,760 and $5,998 in the six months ended June 30, 2011 and 2010, respectively, resulting from Lexington's stock issuances.
                       
(4)  The three and six months ended June 30, 2011 include $6,020 for our share of net gains from asset sales. The six months ended June 30, 2011 also includes $8,977 for our share of a tax settlement gain.
                       
(5)  The six months ended June 30, 2011 includes $9,022 for our share of expense, primarily for straight-line rent reserves and the write-off of tenant improvements in connection with a tenant's bankruptcy at the Warner Building.
                       
Schedule of debt of partially owned entities
     Interest 100% of
   Rate at  Partially Owned Entities’ Debt at
(Amounts in thousands)  June 30, June 30, December 31,
   Maturity 2011 2011 2010
Toys (32.7% interest) (as of April 30, 2011 and October 30, 2010,         
respectively):         
 Senior unsecured notes (Face value – $950,000)07/17 10.75% $ 929,183 $ 928,045
 Senior unsecured notes (Face value – $725,000)12/17 8.50%   716,070   715,577
 $700 million secured term loan facility09/16 6.00%   686,979   689,757
 Senior U.K. real estate facility04/13 5.02%   583,423   561,559
 7.625% bonds (Face value – $500,000)08/11 8.82%   498,787   495,943
 7.875% senior notes (Face value – $400,000)04/13 9.50%   388,781   386,167
 7.375% senior secured notes (Face value – $350,000)09/16 7.38%   349,750   350,000
 7.375% senior notes (Face value – $400,000)10/18 9.99%   345,970   343,528
 Japan bank loans03/12-02/16 1.85%-2.85%   184,662   180,500
 Spanish real estate facility02/13 4.51%   189,580   179,511
 Junior U.K. real estate facility04/13 6.81%-7.84%   101,828   98,266
 Japan borrowings03/12 0.98%   99,792   141,360
 French real estate facility02/13 4.51%   91,457   86,599
 8.750% debentures (Face value – $21,600)09/21 9.17%   21,071   21,054
 $1.85 billion credit facility08/15 -   -   519,810
 European and Australian asset-based revolving credit facility10/12 -   -   25,767
 OtherVarious Various   171,350   156,853
         5,358,683   5,880,296
            
Alexander’s (32.4% interest):         
 731 Lexington Avenue mortgage note payable, collateralized by         
  the office space02/14 5.33%   345,875   351,751
 731 Lexington Avenue mortgage note payable, collateralized by         
  the retail space07/15 4.93%   320,000   320,000
 Rego Park construction loan payable12/11 1.50%   277,200   277,200
 Kings Plaza Regional Shopping Center mortgage note payable (1)06/16 1.95%   250,000   151,214
 Rego Park mortgage note payable03/12 0.75%   78,246   78,246
 Paramus mortgage note payable10/11 5.92%   68,000   68,000
         1,339,321   1,246,411
            
Lexington (11.7% interest) (as of March 31, 2011 and         
September 30, 2010, respectively):          
 Mortgage loans collateralized by Lexington’s real estate2011-2037 5.81%   1,721,643   1,927,729
            
LNR (26.2% interest) (as of March 31, 2011 and          
September 30, 2010):         
 Mortgage notes payable2011-2043 4.75%   353,803   508,547
 Liabilities of consolidated CMBS and CDO trustsn/a 5.28%   140,615,139   142,001,333
         140,968,942   142,509,880
            
            
(1) On June 10, 2011, Alexander's completed a $250,000 refinancing of this loan. The five-year interest only loan is at LIBOR plus 1.70%.
            

     Interest 100% of
     Rate at Partially Owned Entities’ Debt at
(Amounts in thousands)  June 30, June 30, December 31,
 Maturity 2011 2011 2010
Partially owned office buildings:         
 280 Park Avenue (49.5% interest) mortgage notes payable          
  (Face value - $740,000 at 6.37%)06/16 3.93% $ 823,629 $ -
 One Park Avenue (30.3% interest) mortgage note payable03/16 5.00%   250,000   -
 Warner Building (55% interest) mortgage note payable05/16 6.26%   292,700   292,700
 330 Madison Avenue (25% interest) mortgage note payable06/15 1.77%   150,000   150,000
 Kaempfer Properties (2.5% and 5.0% interests in two partnerships)         
  mortgage notes payable, collateralized by the partnerships’ real estate11/11-12/11 5.86%   138,084   139,337
 Fairfax Square (20% interest) mortgage note payable12/14 7.00%   71,376   71,764
 Rosslyn Plaza (46% interest) mortgage note payable12/11 1.30%   56,680   56,680
 330 West 34th Street (34.8% interest) mortgage note payable,          
  collateralized by land 07/22 5.71%   50,150   50,150
 West 57th Street (50% interest) mortgage note payable02/14 4.94%   22,466   22,922
 825 Seventh Avenue (50% interest) mortgage note payable10/14 8.07%   20,327   20,565
            
India Real Estate Ventures:         
 TCG Urban Infrastructure Holdings (25% interest) mortgage notes         
  payable, collateralized by the entity’s real estate2011-2022 11.53%   255,741   196,319
            
Other:         
 Verde Realty Operating Partnership (8.3% interest) mortgage notes         
   payable, collateralized by the partnerships’ real estate2013-2025 5.93%   541,852   581,086
 Green Courte Real Estate Partners, LLC (8.3% interest) (as of          
  March 31, 2011 and September 30, 2010), mortgage notes         
  payable, collateralized by the partnerships’ real estate2011-2018 5.60%   295,441   296,991
 Monmouth Mall (50% interest) mortgage note payable02/14-09/15 5.35%   172,384   164,474
 Wells/Kinzie Garage (50% interest) mortgage note payable12/17 5.00%   14,917   15,022
 Orleans Hubbard Garage (50% interest) mortgage note payable12/17 5.00%   9,442   9,508
 Waterfront Station (2.5% interest)n/a n/a   -   217,106
 OtherVarious 4.58%   663,162   418,339
Toys R Us [Member]
 
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands)      Balance as of  
 Balance Sheet:      April 30, 2011 October 30, 2010  
  Assets      $ 11,951,000 $ 12,810,000  
  Liabilities        10,115,000   11,317,000  
  Toys “R” Us, Inc. equity        1,836,000   1,493,000  
                 
    For the Three Months Ended For the Six Months Ended  
 Income Statement:April 30, 2011 May 1, 2010 April 30, 2011 May 1, 2010  
  Total revenues $ 2,636,000 $ 2,608,000 $ 8,608,000 $ 8,465,000  
  Net (loss) income attributable to Toys   (77,000)   (71,000)   262,000   308,000  
Alexanders Inc [Member]
 
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands)      Balance as of  
 Balance Sheet:      June 30, 2011 December 31, 2010  
  Assets      $ 1,772,000 $ 1,679,000  
  Liabilities        1,421,000   1,335,000  
  Noncontrolling interests        2,000   3,000  
  Stockholders' equity        349,000   341,000  
                 
  For the Three Months Ended For the Six Months Ended  
 Income Statement:June 30, 2011 June 30, 2010 June 30, 2011 June 30, 2010  
  Total revenues $ 62,000 $ 59,000 $ 125,000 $ 118,000  
  Net income attributable to Alexander’s  20,000   15,000   38,000   31,000  
Lexington Realty Trust [Member]
 
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands)      Balance as of  
 Balance Sheet:      March 31, 2011 September 30, 2010  
  Assets      $ 3,223,000 $ 3,385,000  
  Liabilities        1,904,000   2,115,000  
  Noncontrolling interests        76,000   71,000  
  Shareholders’ equity        1,243,000   1,199,000  
                
   For the Three Months Ended For the Six Months Ended  
 Income Statement:March 31, 2011 March 31, 2010 March 31, 2011 March 31, 2010  
  Total revenues$ 83,000 $ 82,000 $ 169,000 $ 168,000  
  Net (loss) attributable to Lexington  (17,000)   (27,000)   (5,000)   (73,000)  
LNR [Member]
 
Schedule Of Equity Method Investments [Line Items]  
Equity Method Investment Summarized Financial Information Table [Text Block]
 (Amounts in thousands) Balance as of  
 Balance Sheet: March 31, 2011 September 30, 2010  
  Assets $ 141,759,000 $ 143,266,000  
  Liabilities   141,118,000   142,720,000  
  Noncontrolling interests   20,000   37,000  
  LNR equity   621,000   509,000  
           
   For the Three Months Ended For the Six Months Ended  
 Income Statement: March 31, 2011 March 31, 2011  
  Total revenues $ 47,000 $ 83,000  
  Net income attributable to LNR   42,000   100,000