XML 89 R73.htm IDEA: XBRL DOCUMENT v3.20.4
Lease Intangibles - Scheduled Amortization of Acquired Lease Intangible Assets and Assumed Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Acquired Lease Intangibles [Abstract]    
Net Increase In Lease Revenues, Total $ 75,972 $ 82,406
Amortizable Intangible Assets, Net Carrying Amount (100,732) (116,820)
In-place lease intangible assets    
Acquired Lease Intangibles [Abstract]    
2021, Net Increase In Lease Revenues 6,920  
2022, Net Increase In Lease Revenues 6,251  
2023, Net Increase In Lease Revenues 5,784  
2024, Net Increase In Lease Revenues 5,433  
2025, Net Increase In Lease Revenues 4,767  
Thereafter, Net Increase In Lease Revenues 42,564  
Net Increase In Lease Revenues, Total 71,719  
2021, Increase to Amortization (24,599)  
2022, Increase to Amortization (18,089)  
2023, Increase to Amortization (13,428)  
2024, Increase to Amortization (9,486)  
2025, Increase to Amortization (8,376)  
Thereafter, Increase to Amortization (22,501)  
Amortizable Intangible Assets, Net Carrying Amount (96,479) $ (112,853)
2021, Reduction of Rent Expense 58  
2022, Reduction of Rent Expense 58  
2023, Reduction of Rent Expense 58  
2024, Reduction of Rent Expense 58  
2025, Reduction of Rent Expense 58  
Thereafter, Reduction of Rent Expense 172  
Reduction of Rent Expense, Total 462  
2021, Net Income (Expense) (17,621)  
2022, Net Income (Expense) (11,780)  
2023, Net Income (Expense) (7,586)  
2024, Net Income (Expense) (3,995)  
2025, Net Income (Expense) (3,551)  
Thereafter, Net Income (Expense) 20,235  
Total, Net Income (Expense) $ (24,298)