XML 84 R68.htm IDEA: XBRL DOCUMENT v3.20.4
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Combined and Condensed Balance Sheets      
Real estate under development $ 247,349 $ 253,402  
Other assets 173,809 190,658  
Total assets 4,186,882 4,309,114 $ 3,958,780
Total liabilities and equity 4,186,882 4,309,114  
Cost method investments 1,881 1,932  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,616 15,362  
Investments in and advances to unconsolidated affiliates 249,807 305,097  
Unconsolidated Affiliates      
Combined and Condensed Balance Sheets      
Rental property, net 563,997 656,265  
Real estate under development 14,517 1,341  
Other assets 61,969 85,540  
Total assets 640,483 743,146  
Mortgage notes payable 512,490 502,036  
Other liabilities 74,872 77,785  
Partners’ equity 53,121 163,325  
Total liabilities and equity 640,483 743,146  
Company's share of accumulated equity 100,767 186,864  
Basis differential 55,017 100,962  
Deferred fees, net of portion related to the Company's interest 3,565 1,270  
Amounts receivable/payable by the Company 363 (1,902)  
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates 159,712 287,194  
Cost method investments 74,479 2,541  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 15,616 15,362  
Investments in and advances to unconsolidated affiliates $ 249,807 $ 305,097