XML 53 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Derivative financial instruments

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

2,583

 

 

 

 

Investment in Albertsons (Note 4)

 

 

72,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

90,139

 

 

 

 

 

 

 

 

 

39,061

 

 

 

 

Schedule of Items Measured at Fair Value on Nonrecurring Basis

During 2020, the Company was impacted by the COVID-19 Pandemic (Note 1), which caused the Company to reduce its holding periods and forecasted operating income at certain properties. As a result, several impairments were recorded. Impairment charges for the periods presented are as follows (in thousands):

 

 

Property and Location

 

Owner

 

Triggering Event

 

Level 3 Inputs

 

Effective Date

 

Total

 

 

Acadia's Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020 Impairment Charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cortlandt Crossing, Mohegan Lake, NY

 

Fund III

 

Reduced holding period, reduced projected operating income

 

Projections of: holding period, net operating income, cap rate, incremental costs

 

Mar 31, 2020

 

$

27,402

 

 

$

6,726

 

654 Broadway, New York, NY

 

Fund III

 

Reduced holding period

 

Projections of: holding period, net operating income, cap rate, incremental costs

 

Mar 31, 2020

 

 

6,398

 

 

 

1,570

 

146 Geary Street, San Francisco, CA

 

Fund IV

 

Reduced holding period, reduced projected operating income

 

Projections of: holding period, net operating income, cap rate, incremental costs

 

Mar 31, 2020

 

 

6,718

 

 

 

1,553

 

801 Madison Avenue, New York, NY

 

Fund IV

 

Reduced holding period, reduced projected operating income

 

Projections of: holding period, net operating income, cap rate, incremental costs

 

Mar 31, 2020

 

 

11,031

 

 

 

2,551

 

717 N. Michigan Avenue, Chicago, IL

 

Fund IV

 

Reduced holding period, reduced projected operating income

 

Projections of: holding period, net operating income, cap rate, incremental costs

 

Dec 31, 2020

 

 

17,392

 

 

 

4,021

 

110 University, New York, NY

 

Fund IV

 

Reduced holding period, reduced projected operating income

 

Projections of: holding period, net operating income, cap rate, incremental costs

 

Dec 31, 2020

 

 

16,238

 

 

 

3,754

 

Fifth Wall Investment

 

Core

 

Decline in fair value

 

Projections of: reported fair value of net assets

 

Dec 31, 2020

 

 

419

 

 

 

419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total 2020 Impairment Charges

 

 

 

 

 

 

 

 

 

$

85,598

 

 

$

20,594

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019 Impairment Charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

210 Bowery residential units

 

Fund IV

 

Reduced selling price

 

Contract sales price

 

Sep 30, 2019

 

$

321

 

 

$

74

 

210 Bowery residential units

 

Fund IV

 

Reduced selling price

 

Offering price

 

Jun 30, 2019

 

 

1,400

 

 

 

321

 

Total 2019 Impairment Charges

 

 

 

 

 

 

 

 

 

$

1,721

 

 

$

395

 

Schedule of Derivative Financial Instruments

The Company had the following interest rate swaps and caps for the periods presented (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Strike Rate

 

 

 

 

Fair Value

 

Derivative

Instrument

 

Aggregate Notional Amount

 

 

Effective Date

 

 

Maturity Date

 

 

Low

 

 

 

 

High

 

 

Balance Sheet

Location

 

December 31,

2020

 

 

December 31,

2019

 

Core

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

532,796

 

 

Dec 2012-Apr 2023

 

 

Jun 2021-Apr 2033

 

 

 

1.24

%

 

 

 

3.77

%

 

Other Liabilities (a)

 

$

(74,990

)

 

$

(33,750

)

Interest Rate Swap

 

 

39,352

 

 

Nov 2015

 

 

Jan 2021

 

 

 

1.31

%

 

 

 

1.31

%

 

Other Assets

 

 

 

 

 

456

 

 

 

$

572,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(74,990

)

 

$

(33,294

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap

 

$

18,803

 

 

Oct 2014

 

 

Nov 2021

 

 

 

2.88

%

 

 

 

2.88

%

 

Other Liabilities

 

$

(219

)

 

$

(139

)

Interest Rate Cap

 

 

45,000

 

 

Mar 2019

 

 

Mar 2022

 

 

 

3.50

%

 

 

 

3.50

%

 

Other Assets

 

 

 

 

 

1

 

 

 

$

63,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(219

)

 

$

(138

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund III

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Caps

 

$

39,470

 

 

Jan 2020 -Jan 2021

 

 

Jan 2021-Jul 2022

 

 

 

3.00

%

 

 

 

3.00

%

 

Other Assets (b)

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund IV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

$

 

 

$

22

 

Interest Rate Swaps

 

 

66,590

 

 

Mar 2017 - Dec 2019

 

 

Apr 2022 - Dec 2022

 

 

 

1.48

%

 

 

 

4.00

%

 

Other Liabilities

 

 

(1,713

)

 

 

(812

)

Interest Rate Caps

 

 

77,400

 

 

July 2019 - Dec 2020

 

 

Jul 2021 - Dec 2022

 

 

 

3.00

%

 

 

 

3.50

%

 

Other Assets

 

 

1

 

 

 

 

 

 

$

143,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(1,712

)

 

$

(790

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund V

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Assets

 

$

 

 

$

2,104

 

Interest Rate Swaps

 

 

334,323

 

 

Jan 2018-Nov 2019

 

 

Feb 2021-Oct 2024

 

 

 

1.25

%

 

 

 

2.88

%

 

Other Liabilities

 

 

(13,217

)

 

 

(4,360

)

 

 

$

334,323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(13,217

)

 

$

(2,256

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total asset derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1

 

 

$

2,583

 

Total liability derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(90,139

)

 

$

(39,061

)

 

 

 

(a)

Includes one swap with an aggregate value of ($1.8) million at December 31, 2020, which was acquired during February 2020 with a notional value of $50.0 million and is not effective until April 2022. Includes one swap with an aggregate fair value of ($1.3) million at December 31, 2020, which was acquired during February 2020 with a notional value of $50.0 million and is not effective until April 2023.

 

(b)

Includes one cap with an aggregate fair value of zero at December 31, 2020, which was acquired during November 2020 with a notional value of zero and is not effective until January 2021.  

Schedule of Other Financial Instruments Carrying Values and Fair values

The Company’s other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands, inclusive of amounts attributable to noncontrolling interests where applicable):

 

 

 

 

 

 

 

December 31, 2020

 

 

December 31, 2019

 

 

 

Level

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

 

Carrying

Amount

 

 

Estimated

Fair Value

 

Notes Receivable (a)

 

 

3

 

 

$

101,450

 

 

$

102,135

 

 

$

114,943

 

 

$

113,422

 

Mortgage and Other Notes Payable (a)

 

 

3

 

 

 

1,131,315

 

 

 

1,111,354

 

 

 

1,179,503

 

 

 

1,191,281

 

Investment in non-traded equity securities (b)

 

 

3

 

 

 

1,726

 

 

 

1,456

 

 

 

1,778

 

 

 

57,964

 

Unsecured notes payable and Unsecured line of credit (c)

 

 

2

 

 

 

638,739

 

 

 

623,392

 

 

 

538,425

 

 

 

539,362

 

 

(a)

The Company determined the estimated fair value of these financial instruments using a discounted cash flow model with rates that take into account the credit of the borrower or tenant, where applicable, and interest rate risk. The Company also considered the value of the underlying collateral, taking into account the quality of the collateral, the credit quality of the borrower, the time until maturity and the current market interest rate environment.

(b)

Represents the Operating Partnership’s cost-method investment in Fifth Wall (Note 4). Fair value as of December 31, 2019 also represents Mervyns II’s cost-method Investment in Albertsons, which is carried at fair value at December 31, 2020 and, therefore, is no longer reflected in the table above.

(c)

The Company determined the estimated fair value of the unsecured notes payable and unsecured line of credit using quoted market prices in an open market with limited trading volume where available. In cases where there was no trading volume, the Company determined the estimated fair value using a discounted cash flow model using a rate that reflects the average yield of similar market participants.