XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Shareholders' Equity, Noncontrolling Interests and Other Comprehensive Loss (Tables)
9 Months Ended
Sep. 30, 2020
Stockholders Equity Including Portion Attributable To Noncontrolling Interest [Abstract]  
Schedule of Dividends Declared and Paid

The following table sets forth the distributions declared and/or paid during the periods presented:

 

Date Declared

 

Amount Per Share

 

 

Record Date

 

Payment Date

 

 

 

 

 

 

 

 

 

November 13, 2018

 

$

0.28

 

 

December 31, 2018

 

January 15, 2019

February 28, 2019

 

$

0.28

 

 

March 29, 2019

 

April 15, 2019

May 9, 2019

 

$

0.28

 

 

June 28, 2019

 

July 15, 2019

August 13, 2019

 

$

0.28

 

 

September 30, 2019

 

October 15, 2019

November 5, 2019

 

$

0.29

 

 

December 31, 2019

 

January 15, 2020

February 26, 2020

 

$

0.29

 

 

March 31, 2020

 

April 15, 2020

 

 

 

 

 

 

 

 

 

Summary of Activity in Accumulated Other Comprehensive Loss

The following tables set forth the activity in accumulated other comprehensive loss for three and nine months ended September 30, 2020 and 2019 (in thousands):

 

 

 

Gains or Losses

on Derivative

Instruments

 

Balance at July 1, 2020

 

$

(90,209

)

 

 

 

 

 

Other comprehensive income before reclassifications - swap agreements

 

 

952

 

Reclassification of realized interest on swap agreements

 

 

5,506

 

Net current period other comprehensive income

 

 

6,458

 

Net current period other comprehensive income attributable to noncontrolling

   interests

 

 

(2,122

)

Balance at September 30, 2020

 

$

(85,873

)

 

 

 

 

 

Balance at July 1, 2019

 

$

(29,570

)

 

 

 

 

 

Other comprehensive loss before reclassifications - swap agreements

 

 

(15,388

)

Reclassification of realized interest on swap agreements

 

 

(288

)

Net current period other comprehensive loss

 

 

(15,676

)

Net current period other comprehensive loss attributable to noncontrolling

   interests

 

 

1,108

 

Balance at September 30, 2019

 

$

(44,138

)

 

 

 

Gains or Losses

on Derivative

Instruments

 

Balance at January 1, 2020

 

$

(31,175

)

 

 

 

 

 

Other comprehensive loss before reclassifications - swap agreements

 

 

(82,444

)

Reclassification of realized interest on swap agreements

 

 

9,598

 

Net current period other comprehensive loss

 

 

(72,846

)

Net current period other comprehensive loss attributable to noncontrolling

   interests

 

 

18,148

 

Balance at September 30, 2020

 

$

(85,873

)

 

 

 

 

 

Balance at January 1, 2019

 

$

516

 

 

 

 

 

 

Other comprehensive loss before reclassifications - swap agreements

 

 

(51,347

)

Reclassification of realized interest on swap agreements

 

 

(1,374

)

Net current period other comprehensive loss

 

 

(52,721

)

Net current period other comprehensive loss attributable to noncontrolling

   interests

 

 

8,067

 

Balance at September 30, 2019

 

$

(44,138

)

 

Summary of Change in Noncontrolling Interest

The following tables summarize the change in the noncontrolling interests for the three and nine months ended September 30, 2020 and 2019 (dollars in thousands):

 

 

 

Noncontrolling

Interests in

Operating

Partnership (a)

 

 

Noncontrolling

Interests in

Partially-Owned

Affiliates (b)

 

 

Total

 

Balance at July 1, 2020

 

$

90,321

 

 

$

547,418

 

 

$

637,739

 

Distributions on Preferred OP Units

 

 

(123

)

 

 

 

 

 

(123

)

Net loss for the three months ended September 30, 2020

 

 

(352

)

 

 

(28,907

)

 

 

(29,259

)

Other comprehensive loss - unrealized earnings (loss) on valuation of swap agreements

 

 

183

 

 

 

(166

)

 

 

17

 

Reclassification of realized interest expense on swap agreements

 

 

63

 

 

 

2,042

 

 

 

2,105

 

Noncontrolling interest contributions

 

 

 

 

 

8,427

 

 

 

8,427

 

Noncontrolling interest distributions

 

 

 

 

 

(20,117

)

 

 

(20,117

)

Employee Long-term Incentive Plan Unit Awards

 

 

2,181

 

 

 

 

 

 

2,181

 

Reallocation of noncontrolling interests (c)

 

 

(2,100

)

 

 

 

 

 

(2,100

)

Balance at September 30, 2020

 

$

90,173

 

 

$

508,697

 

 

$

598,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at July 1, 2019

 

$

103,705

 

 

$

515,205

 

 

$

618,910

 

Distributions declared of $0.28 per Common OP Unit

 

 

(1,765

)

 

 

 

 

 

(1,765

)

Net income (loss) for the three months ended September 30, 2019

 

 

785

 

 

 

(2,403

)

 

 

(1,618

)

Conversion of 41,646 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(720

)

 

 

 

 

 

(720

)

Other comprehensive income - unrealized loss on valuation of swap agreements

 

 

(864

)

 

 

(251

)

 

 

(1,115

)

Reclassification of realized interest expense on swap agreements

 

 

(16

)

 

 

23

 

 

 

7

 

Noncontrolling interest contributions

 

 

 

 

 

129,438

 

 

 

129,438

 

Noncontrolling interest distributions

 

 

 

 

 

(29,713

)

 

 

(29,713

)

Employee Long-term Incentive Plan Unit Awards

 

 

1,768

 

 

 

 

 

 

1,768

 

Reallocation of noncontrolling interests (c)

 

 

(5,251

)

 

 

 

 

 

(5,251

)

Balance at September 30, 2019

 

$

97,642

 

 

$

612,299

 

 

$

709,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling

Interests in

Operating

Partnership (a)

 

 

Noncontrolling

Interests in

Partially-Owned

Affiliates (b)

 

 

Total

 

Balance at January 1, 2020

 

$

97,670

 

 

$

546,987

 

 

$

644,657

 

Distributions declared of $0.29 per Common OP Unit

 

 

(2,095

)

 

 

 

 

 

(2,095

)

Net income (loss) for the nine months ended September 30, 2020

 

 

570

 

 

 

(35,958

)

 

 

(35,388

)

Conversion of 407,594 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(6,544

)

 

 

 

 

 

(6,544

)

Other comprehensive loss - unrealized loss on valuation of swap agreements

 

 

(3,268

)

 

 

(18,423

)

 

 

(21,691

)

Cumulative effect of change in accounting principle (Note 1)

 

 

 

 

 

(11

)

 

 

(11

)

Acquisition of noncontrolling interest

 

 

 

 

 

588

 

 

 

588

 

Reclassification of realized interest expense on swap agreements

 

 

111

 

 

 

3,432

 

 

 

3,543

 

Noncontrolling interest contributions

 

 

 

 

 

36,736

 

 

 

36,736

 

Noncontrolling interest distributions

 

 

 

 

 

(24,654

)

 

 

(24,654

)

Employee Long-term Incentive Plan Unit Awards

 

 

7,973

 

 

 

 

 

 

7,973

 

Reallocation of noncontrolling interests (c)

 

 

(4,244

)

 

 

 

 

 

(4,244

)

Balance at September 30, 2020

 

$

90,173

 

 

$

508,697

 

 

$

598,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2019

 

$

104,223

 

 

$

518,219

 

 

$

622,442

 

Distributions declared of $0.84 per Common OP Unit

 

 

(5,322

)

 

 

 

 

 

(5,322

)

Net income (loss) for the nine months ended September 30, 2019

 

 

2,437

 

 

 

(27,633

)

 

 

(25,196

)

Conversion of 249,464 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(4,230

)

 

 

 

 

 

(4,230

)

Other comprehensive income - unrealized loss on valuation of swap agreements

 

 

(2,686

)

 

 

(5,320

)

 

 

(8,006

)

Reclassification of realized interest expense on swap agreements

 

 

(61

)

 

 

 

 

 

(61

)

Noncontrolling interest contributions

 

 

 

 

 

161,628

 

 

 

161,628

 

Noncontrolling interest distributions

 

 

 

 

 

(34,595

)

 

 

(34,595

)

Employee Long-term Incentive Plan Unit Awards

 

 

6,965

 

 

 

 

 

 

6,965

 

Reallocation of noncontrolling interests (c)

 

 

(3,684

)

 

 

 

 

 

(3,684

)

Balance at September 30, 2019

 

$

97,642

 

 

$

612,299

 

 

$

709,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’ 3,101,958 and 3,306,879 Common OP Units at September 30, 2020 and September 30, 2019; (ii) 188 Series A Preferred OP Units at September 30, 2020 and September 30, 2019; (iii) 126,593 and 136,593 Series C Preferred OP Units at September 30, 2020 and September 30, 2019; and (iv) 2,886,207 and 2,673,610 LTIP units at September 30, 2020 and September 30, 2019, respectively, as discussed in Share Incentive Plan (Note 13). Distributions declared for Preferred OP Units are reflected in net income (loss) in the table above.

(b)

Noncontrolling interests in partially-owned affiliates comprise third-party interests in Funds II, III, IV and V, and Mervyns II, and six other subsidiaries.

(c)

Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.