XML 46 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Shareholders' Equity, Noncontrolling Interests and Other Comprehensive Income (Tables)
6 Months Ended
Jun. 30, 2019
Stockholders Equity Including Portion Attributable To Noncontrolling Interest [Abstract]  
Schedule of Dividends Declared and Paid

The following table sets forth the dividends declared and/or paid during the six months ended June 30, 2019:

 

Date Declared

 

Amount Per Share

 

 

Record Date

 

Payment Date

 

 

 

 

 

 

 

 

 

November 15, 2018

 

$

0.28

 

 

December 31, 2018

 

January 15, 2019

February 28, 2019

 

$

0.28

 

 

March 29, 2019

 

April 15, 2019

May 9, 2019

 

$

0.28

 

 

June 28, 2019

 

July 15, 2019

 

 

 

 

 

 

 

 

 

Summary of Activity in Accumulated Other Comprehensive Income

The following tables set forth the activity in accumulated other comprehensive income for the three and six months ended June 30, 2019 and 2018 (in thousands):

 

 

Gains or Losses

on Derivative

Instruments

 

Balance at April 1, 2019

 

$

(11,021

)

 

 

 

 

 

Other comprehensive loss before reclassifications

 

 

(22,652

)

Reclassification of realized interest on swap agreements

 

 

(535

)

Net current period other comprehensive loss

 

 

(23,187

)

Net current period other comprehensive loss attributable to noncontrolling

   interests

 

 

4,638

 

Balance at June 30, 2019

 

$

(29,570

)

 

 

 

 

 

Balance at April 1, 2018

 

$

7,376

 

 

 

 

 

 

Other comprehensive income before reclassifications

 

 

2,950

 

Reclassification of realized interest on swap agreements

 

 

109

 

Net current period other comprehensive income

 

 

3,059

 

Net current period other comprehensive income attributable to noncontrolling

   interests

 

 

(297

)

Balance at June 30, 2018

 

$

10,138

 

 

 

 

Gains or Losses

on Derivative

Instruments

 

Balance at January 1, 2019

 

$

516

 

 

 

 

 

 

Other comprehensive loss before reclassifications

 

 

(35,958

)

Reclassification of realized interest on swap agreements

 

 

(1,086

)

Net current period other comprehensive loss

 

 

(37,044

)

Net current period other comprehensive loss attributable to noncontrolling

   interests

 

 

6,958

 

Balance at June 30, 2019

 

$

(29,570

)

 

 

 

 

 

Balance at January 1, 2018

 

$

2,614

 

 

 

 

 

 

Other comprehensive income before reclassifications

 

 

8,603

 

Reclassification of realized interest on swap agreements

 

 

472

 

Net current period other comprehensive income

 

 

9,075

 

Net current period other comprehensive income attributable to noncontrolling

   interests

 

 

(1,551

)

Balance at June 30, 2018

 

$

10,138

 

 

Summary of Change in Noncontrolling Interest

The following tables summarize the change in the noncontrolling interests for the three and six months ended June 30, 2019 and 2018 (dollars in thousands):

 

 

Noncontrolling

Interests in

Operating

Partnership (a)

 

 

Noncontrolling

Interests in

Partially-Owned

Affiliates (b)

 

 

Total

 

Balance at April 1, 2019

 

$

105,044

 

 

$

535,377

 

 

$

640,421

 

Distributions declared of $0.28 per Common OP Unit

 

 

(1,776

)

 

 

 

 

 

(1,776

)

Net income (loss) for the three months ended June 30, 2019

 

 

722

 

 

 

(15,039

)

 

 

(14,317

)

Conversion of 33,289 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(557

)

 

 

 

 

 

(557

)

Other comprehensive loss - unrealized loss on valuation of swap agreements

 

 

(1,127

)

 

 

(3,464

)

 

 

(4,591

)

Reclassification of realized interest expense on swap agreements

 

 

(23

)

 

 

(24

)

 

 

(47

)

Noncontrolling interest distributions

 

 

 

 

 

(1,645

)

 

 

(1,645

)

Employee Long-term Incentive Plan Unit Awards

 

 

1,835

 

 

 

 

 

 

1,835

 

Reallocation of noncontrolling interests (c)

 

 

(413

)

 

 

 

 

 

(413

)

Balance at June 30, 2019

 

$

103,705

 

 

$

515,205

 

 

$

618,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 1, 2018

 

$

106,395

 

 

$

533,603

 

 

$

639,998

 

Distributions declared of $0.27 per Common OP Unit

 

 

(1,713

)

 

 

 

 

 

(1,713

)

Net income (loss) for the three months ended June 30, 2018

 

 

633

 

 

 

(10,568

)

 

 

(9,935

)

Conversion of 28,512 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(481

)

 

 

 

 

 

(481

)

Other comprehensive income - unrealized gain on valuation of swap agreements

 

 

154

 

 

 

44

 

 

 

198

 

Reclassification of realized interest expense on swap agreements

 

 

9

 

 

 

90

 

 

 

99

 

Noncontrolling interest contributions

 

 

 

 

 

6,550

 

 

 

6,550

 

Noncontrolling interest distributions

 

 

 

 

 

(14,945

)

 

 

(14,945

)

Employee Long-term Incentive Plan Unit Awards

 

 

2,126

 

 

 

 

 

 

2,126

 

Reallocation of noncontrolling interests (c)

 

 

(2,023

)

 

 

 

 

 

(2,023

)

Balance at June 30, 2018

 

$

105,100

 

 

$

514,774

 

 

$

619,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling

Interests in

Operating

Partnership (a)

 

 

Noncontrolling

Interests in

Partially-Owned

Affiliates (b)

 

 

Total

 

Balance at January 1, 2019

 

$

104,223

 

 

$

518,219

 

 

$

622,442

 

Distributions declared of $0.56 per Common OP Unit

 

 

(3,557

)

 

 

 

 

 

(3,557

)

Net income (loss) for the six months ended June 30, 2019

 

 

1,653

 

 

 

(25,231

)

 

 

(23,578

)

Conversion of 207,818 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(3,510

)

 

 

 

 

 

(3,510

)

Other comprehensive loss - unrealized loss on valuation of swap agreements

 

 

(1,822

)

 

 

(5,068

)

 

 

(6,890

)

Reclassification of realized interest expense on swap agreements

 

 

(44

)

 

 

(24

)

 

 

(68

)

Noncontrolling interest contributions

 

 

 

 

 

32,191

 

 

 

32,191

 

Noncontrolling interest distributions

 

 

 

 

 

(4,882

)

 

 

(4,882

)

Employee Long-term Incentive Plan Unit Awards

 

 

5,195

 

 

 

 

 

 

5,195

 

Reallocation of noncontrolling interests (c)

 

 

1,567

 

 

 

 

 

 

1,567

 

Balance at June 30, 2019

 

$

103,705

 

 

$

515,205

 

 

$

618,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2018

 

$

102,921

 

 

$

545,519

 

 

$

648,440

 

Distributions declared of $0.54 per Common OP Unit

 

 

(3,434

)

 

 

 

 

 

(3,434

)

Net income (loss) for the six months ended June 30, 2018

 

 

1,245

 

 

 

(22,759

)

 

 

(21,514

)

Conversion of 64,638 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(1,123

)

 

 

 

 

 

(1,123

)

Other comprehensive income - unrealized gain on valuation of swap agreements

 

 

428

 

 

 

930

 

 

 

1,358

 

Reclassification of realized interest expense on swap agreements

 

 

19

 

 

 

174

 

 

 

193

 

Noncontrolling interest contributions

 

 

 

 

 

6,550

 

 

 

6,550

 

Noncontrolling interest distributions

 

 

 

 

 

(15,640

)

 

 

(15,640

)

Employee Long-term Incentive Plan Unit Awards

 

 

5,842

 

 

 

 

 

 

5,842

 

Reallocation of noncontrolling interests (c)

 

 

(798

)

 

 

 

 

 

(798

)

Balance at June 30, 2018

 

$

105,100

 

 

$

514,774

 

 

$

619,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’ 3,320,325 and 3,331,440 Common OP Units at June 30, 2019 and June 30, 2018; (ii) 188 Series A Preferred OP Units at June 30, 2019 and June 30, 2018; (iii) 136,593 Series C Preferred OP Units at June 30, 2019 and June 30, 2018; and (iv) 2,715,679 and 2,606,221 LTIP units at June 30, 2019 and June 30, 2018, respectively, as discussed in Share Incentive Plan (Note 13). Distributions declared for Preferred OP Units are reflected in net income (loss) in the table above.

(b)

Noncontrolling interests in partially-owned affiliates comprise third-party interests in Funds II, III, IV and V, and Mervyns II, and six other subsidiaries.

(c)

Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.