XML 74 R60.htm IDEA: XBRL DOCUMENT v3.19.1
Lease Intangibles - Scheduled Amortization of Acquired Lease Intangible Assets and Assumed Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Acquired Lease Intangibles [Abstract]    
Net Increase In Lease Revenues, Total $ 86,256 $ 94,467
Amortizable Intangible Assets, Net Carrying Amount (110,634) (115,939)
In-place lease intangible assets    
Acquired Lease Intangibles [Abstract]    
2019 (Remainder), Net Increase In Lease Revenues 6,418  
2020, Net Increase In Lease Revenues 8,217  
2021, Net Increase In Lease Revenues 7,739  
2022, Net Increase In Lease Revenues 7,380  
2023, Net Increase In Lease Revenues 7,406  
Thereafter, Net Increase In Lease Revenues 44,177  
Net Increase In Lease Revenues, Total 81,337  
2019 (Remainder), Increase to Amortization (20,111)  
2020, Increase to Amortization (20,671)  
2021, Increase to Amortization (15,351)  
2022, Increase to Amortization (10,627)  
2023, Increase to Amortization (8,481)  
Thereafter, Increase to Amortization (30,474)  
Amortizable Intangible Assets, Net Carrying Amount (105,715) $ (110,049)
2019 (Remainder), Reduction of Rent Expense 44  
2020, Reduction of Rent Expense 58  
2021, Reduction of Rent Expense 58  
2022, Reduction of Rent Expense 58  
2023, Reduction of Rent Expense 58  
Thereafter, Reduction of Rent Expense 287  
Reduction of Rent Expense, Total 563  
2019 (Remainder), Net Income (Expense) (13,649)  
2020, Net Income (Expense) (12,396)  
2021, Net Income (Expense) (7,554)  
2022, Net Income (Expense) (3,189)  
2023, Net Income (Expense) (1,017)  
Thereafter, Net Income (Expense) 13,990  
Total, Net Income (Expense) $ (23,815)