XML 49 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Summary of Segment Information

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

As of or for the Three Months Ended March 31, 2019

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

46,687

 

 

$

28,113

 

 

$

 

 

$

 

 

$

74,800

 

Depreciation and amortization

 

 

(15,679

)

 

 

(14,654

)

 

 

 

 

 

 

 

 

(30,333

)

Property operating expenses, other operating and real estate taxes

 

 

(11,996

)

 

 

(9,954

)

 

 

 

 

 

 

 

 

(21,950

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(8,323

)

 

 

(8,323

)

Operating income

 

 

19,012

 

 

 

3,505

 

 

 

 

 

 

(8,323

)

 

 

14,194

 

Gain on disposition of properties

 

 

 

 

 

2,014

 

 

 

 

 

 

 

 

 

2,014

 

Interest income

 

 

 

 

 

 

 

 

2,270

 

 

 

 

 

 

2,270

 

Equity in earnings of unconsolidated affiliates inclusive of gains on disposition of properties

 

 

2,270

 

 

 

1

 

 

 

 

 

 

 

 

 

2,271

 

Interest expense

 

 

(6,693

)

 

 

(11,166

)

 

 

 

 

 

 

 

 

(17,859

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

46

 

 

 

46

 

Net income (loss)

 

 

14,589

 

 

 

(5,646

)

 

 

2,270

 

 

 

(8,277

)

 

 

2,936

 

Net (income) loss attributable to noncontrolling interests

 

 

(41

)

 

 

9,302

 

 

 

 

 

 

 

 

 

9,261

 

Net income attributable to Acadia

 

$

14,548

 

 

$

3,656

 

 

$

2,270

 

 

$

(8,277

)

 

$

12,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,114,727

 

 

$

1,640,864

 

 

$

 

 

$

 

 

$

3,755,591

 

Total assets

 

$

2,244,349

 

 

$

1,684,757

 

 

$

109,769

 

 

$

 

 

$

4,038,875

 

Cash paid for acquisition of real estate

 

$

32,034

 

 

$

 

 

$

 

 

$

 

 

$

32,034

 

Cash paid for development and property improvement costs

 

$

4,033

 

 

$

15,876

 

 

$

 

 

$

 

 

$

19,909

 

 

 

 

As of or for the Three Months Ended March 31, 2018

 

 

 

Core

Portfolio

 

 

Funds

 

 

Structured

Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

41,628

 

 

$

21,496

 

 

$

 

 

$

 

 

$

63,124

 

Depreciation and amortization

 

 

(15,498

)

 

 

(13,078

)

 

 

 

 

 

 

 

 

(28,576

)

Property operating expenses, other operating and real estate taxes

 

 

(10,894

)

 

 

(8,483

)

 

 

 

 

 

 

 

 

(19,377

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(8,470

)

 

 

(8,470

)

Operating income (loss)

 

 

15,236

 

 

 

(65

)

 

 

 

 

 

(8,470

)

 

 

6,701

 

Interest income

 

 

 

 

 

 

 

 

3,737

 

 

 

 

 

 

3,737

 

Equity in earnings of unconsolidated affiliates inclusive of gains on disposition of properties

 

 

1,426

 

 

 

258

 

 

 

 

 

 

 

 

 

1,684

 

Interest expense

 

 

(6,502

)

 

 

(9,388

)

 

 

 

 

 

 

 

 

(15,890

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(392

)

 

 

(392

)

Net income (loss)

 

 

10,160

 

 

 

(9,195

)

 

 

3,737

 

 

 

(8,862

)

 

 

(4,160

)

Net (income) loss attributable to noncontrolling interests

 

 

(73

)

 

 

11,652

 

 

 

 

 

 

 

 

 

11,579

 

Net income attributable to Acadia

 

$

10,087

 

 

$

2,457

 

 

$

3,737

 

 

$

(8,862

)

 

$

7,419

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,042,280

 

 

$

1,487,525

 

 

$

 

 

$

 

 

$

3,529,805

 

Total assets

 

$

2,283,451

 

 

$

1,546,566

 

 

$

108,959

 

 

$

 

 

$

3,938,976

 

Cash paid for acquisition of real estate

 

$

1,337

 

 

$

44,834

 

 

$

 

 

$

 

 

$

46,171

 

Cash paid for development and property improvement costs

 

$

5,946

 

 

$

12,190

 

 

$

 

 

$

 

 

$

18,136