XML 44 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
12 Months Ended
Dec. 31, 2018
Mortgage Loans On Real Estate [Abstract]  
SCHEDULE IV-MORTGAGE LOANS ON REAL ESTATE

Description

 

Effective

Interest Rate

 

Final Maturity

Date

 

Face Amount

of Notes

Receivable

 

 

Net Carrying

Amount of

Notes

Receivable

as of

December 31,

2018

 

First Mortgage Loan

 

6.0%

 

4/30/2020

 

$

15,000

 

 

$

17,802

 

First Mortgage Loan

 

8.1%

 

4/30/2019

 

 

153,400

 

 

 

38,673

 

Zero Coupon Loan

 

2.5%

 

5/31/2020

 

 

29,793

 

 

 

32,582

 

Mezzanine Loan

 

18.0%

 

7/1/2020

 

 

3,007

 

 

 

5,306

 

Preferred Equity

 

15.3%

 

2/3/2021

 

 

14,000

 

 

 

15,250

 

Total

 

 

 

 

 

$

215,200

 

 

$

109,613

 

 

The Company monitors the credit quality of its notes receivable on an ongoing basis and considers indicators of credit quality such as loan payment activity, the estimated fair value of the underlying collateral, the seniority of the Company's loan in relation to other debt secured by the collateral, the personal guarantees of the borrower and the prospects of the borrower.

 

The following table reconciles the activity for loans on real estate from January 1, 2016 to December 31, 2018 (in thousands):

 

 

 

Reconciliation of Loans on Real Estate

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Balance at beginning of year

 

$

153,829

 

 

$

276,163

 

 

$

147,188

 

Additions

 

 

3,805

 

 

 

11,371

 

 

 

171,794

 

Repayments

 

 

(26,000

)

 

 

(32,000

)

 

 

(42,819

)

Conversion to real estate through receipt of deed

 

 

(22,021

)

 

 

(101,705

)

 

 

 

Balance at end of year

 

$

109,613

 

 

$

153,829

 

 

$

276,163