XML 26 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Real Estate
12 Months Ended
Dec. 31, 2018
Acquisition And Disposition Of Properties And Discontinued Operations [Abstract]  
Real Estate

2. Real Estate

The Company’s consolidated real estate is comprised of the following (in thousands):

 

 

 

December 31,

 

 

 

2018

 

 

2017

 

Land

 

$

710,469

 

 

$

658,835

 

Buildings and improvements

 

 

2,594,828

 

 

 

2,406,488

 

Tenant improvements

 

 

151,154

 

 

 

131,850

 

Construction in progress

 

 

44,092

 

 

 

18,642

 

Properties under capital lease

 

 

76,965

 

 

 

76,965

 

Total

 

 

3,577,508

 

 

 

3,292,780

 

Less: Accumulated depreciation

 

 

(416,657

)

 

 

(339,862

)

Operating real estate, net

 

 

3,160,851

 

 

 

2,952,918

 

Real estate under development, at cost

 

 

120,297

 

 

 

173,702

 

Net investments in real estate

 

$

3,281,148

 

 

$

3,126,620

 

 

Acquisitions and Conversions

During the years ended December 31, 2018 and December 31, 2017, the Company acquired the following consolidated retail properties (dollars in thousands):

 

Property and Location

 

Percent

Acquired

 

 

Date of

Acquisition

 

Purchase

Price

 

2018 Acquisitions and Conversions

 

 

 

 

 

 

 

 

 

 

Core

 

 

 

 

 

 

 

 

 

 

Bedford Green Land Parcel - Bedford Hills, NY

 

100%

 

 

Mar 23, 2018

 

$

1,337

 

Subtotal Core

 

 

 

 

 

 

 

 

1,337

 

 

 

 

 

 

 

 

 

 

 

 

Fund IV

 

 

 

 

 

 

 

 

 

 

Broughton Street Partners I - Savannah, GA (Conversion) (Note 4)

 

100%

 

 

Oct 11, 2018

 

 

36,104

 

Subtotal Fund IV

 

 

 

 

 

 

 

 

36,104

 

 

 

 

 

 

 

 

 

 

 

 

Fund V

 

 

 

 

 

 

 

 

 

 

Trussville Promenade - Trussville, AL

 

100%

 

 

Feb 21, 2018

 

 

45,259

 

Elk Grove Commons - Elk Grove, CA

 

100%

 

 

Jul 18, 2018

 

 

59,320

 

Hiram Pavilion - Hiram, GA

 

100%

 

 

Oct 23, 2018

 

 

44,443

 

Subtotal Fund V

 

 

 

 

 

 

 

 

149,022

 

Total 2018 Acquisitions and Conversions

 

 

 

 

 

 

 

$

186,463

 

 

 

 

 

 

 

 

 

 

 

 

2017 Acquisitions and Conversions

 

 

 

 

 

 

 

 

 

 

Core

 

 

 

 

 

 

 

 

 

 

Market Square Shopping Center - Wilmington, DE (Conversion) (Note 4)

 

100%

 

 

Nov 16, 2017

 

$

42,800

 

Subtotal Core

 

 

 

 

 

 

 

 

42,800

 

 

 

 

 

 

 

 

 

 

 

 

Fund IV

 

 

 

 

 

 

 

 

 

 

Lincoln Place - Fairview Heights, IL

 

100%

 

 

Mar 13, 2017

 

 

35,350

 

Shaw's Plaza - Windham, ME (Conversion) (Note 3)

 

100%

 

 

Jun 30, 2017

 

 

9,142

 

Subtotal Fund IV

 

 

 

 

 

 

 

 

44,492

 

 

 

 

 

 

 

 

 

 

 

 

Fund V

 

 

 

 

 

 

 

 

 

 

Plaza Santa Fe - Santa Fe, NM

 

100%

 

 

Jun 5, 2017

 

 

35,220

 

Hickory Ridge - Hickory, NC

 

100%

 

 

Jul 27, 2017

 

 

44,020

 

New Towne Plaza - Canton, MI

 

100%

 

 

Aug 4, 2017

 

 

26,000

 

Fairlane Green - Allen Park, MI

 

100%

 

 

Dec 20, 2017

 

 

62,000

 

Subtotal Fund V

 

 

 

 

 

 

 

 

167,240

 

Total 2017 Acquisitions and Conversions

 

 

 

 

 

 

 

$

254,532

 

 

The 2018 acquisitions were considered asset acquisitions based on accounting guidance effective as of January 1, 2018 (). The 2017 acquisitions and conversions were deemed to be business combinations. For the year ended December 31, 2018, the Company capitalized $0.3 million of acquisition costs related to the Funds. The Company expensed $2.1 million of acquisition costs for the year ended December 31, 2017, of which $1.2 million related to the Core Portfolio and $0.9 million related to the Funds. No debt was assumed in any of the 2018 Acquisitions or 2017 Acquisitions or Conversions.

 

Revenues and net income from the Company’s consolidated 2018 acquisitions and conversions totaled $9.0 million and $0.5 million, respectively for the year ended December 31, 2018. Revenues and net loss from the Company’s consolidated 2017 acquisitions and conversions totaled $10.2 million and $3.5 million, respectively for the year ended December 31, 2017.

Purchase Price Allocations

The purchase prices for the 2018 acquisitions and the 2017 acquisitions and conversions were allocated to the acquired assets and assumed liabilities based on their estimated fair values at the dates of acquisition. The following table summarizes the allocation of the purchase price of properties acquired during the years ended December 31, 2018 and December 31, 2017 (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

Net Assets Acquired

 

 

 

 

 

 

 

 

Land

 

$

38,086

 

 

$

48,138

 

Buildings and improvements

 

 

129,586

 

 

 

173,576

 

Other assets

 

 

 

 

 

84

 

Acquisition-related intangible assets (Note 6)

 

 

26,693

 

 

 

44,269

 

Acquisition-related intangible liabilities (Note 6)

 

 

(7,902

)

 

 

(11,535

)

Net assets acquired

 

$

186,463

 

 

$

254,532

 

 

 

 

 

 

 

 

 

 

Consideration

 

 

 

 

 

 

 

 

Cash

 

$

147,985

 

 

$

200,429

 

Conversion of note receivable

 

 

 

 

41,010

 

Liabilities assumed

 

 

2,597

 

 

 

3,363

 

Existing interest in previously unconsolidated investment

 

 

35,881

 

 

 

4,159

 

Change in control of previously unconsolidated investment

 

 

 

 

5,571

 

Total Consideration

 

$

186,463

 

 

$

254,532

 

 

Dispositions

During the years ended December 31, 2018 and December 31, 2017, the Company disposed of the following consolidated properties (in thousands):

 

Property and Location

 

Owner

 

Date Sold

 

Sale Price

 

 

Gain (Loss)

on Sale

 

2018 Disposition

 

 

 

 

 

 

 

 

 

 

 

 

Sherman Avenue - New York, NY

 

Fund II

 

Apr 17, 2018

 

$

26,000

 

 

$

33

 

Lake Montclair - Dumfries, VA

 

Fund IV

 

Aug 27, 2018

 

 

22,450

 

 

 

2,923

 

1861 Union Street - San Francisco, CA

 

Fund IV

 

Aug 29, 2018

 

 

6,000

 

 

 

2,184

 

210 Bowery - 4 Residential Condos - New York, NY

 

Fund IV

 

Nov 30, 2018, Dec 10, 2018, Dec 17, 2018, Dec 21, 2018

 

 

12,050

 

 

 

 

Total 2018 Dispositions

 

 

 

 

 

$

66,500

 

 

$

5,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017 Dispositions

 

 

 

 

 

 

 

 

 

 

 

 

New Hyde Park Shopping Center - New Hyde Park, NY

 

Fund III

 

Jul 6, 2017

 

$

22,075

 

 

$

6,433

 

216th Street - New York, NY

 

Fund II

 

Sep 11, 2017

 

 

30,579

 

 

 

6,543

 

City Point Condominium Tower I - Brooklyn, NY

 

Fund II

 

Oct 13, 2017

 

 

96,000

 

 

 

(810

)

1151 Third Avenue - New York, NY

 

Fund IV

 

Nov 16, 2017

 

 

27,000

 

 

 

5,183

 

260 E 161st Street - Bronx, NY

 

Fund II

 

Dec 13, 2017

 

 

105,684

 

 

 

31,537

 

Total 2017 Dispositions

 

 

 

 

 

$

281,338

 

 

$

48,886

 

 

The aggregate revenue, expenses and pre-tax income reported within continuing operations for the aforementioned consolidated properties that were sold during the years ended December 31, 2018, December 31, 2017 and December 31, 2016 were as follows (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2018

 

 

2017

 

 

2016

 

Revenues

 

$

1,968

 

 

$

16,249

 

 

$

20,097

 

Expenses

 

 

(1,874

)

 

 

(20,529

)

 

 

(17,079

)

Loss (income) from continuing operations of disposed properties

   before gain on disposition of properties

 

 

94

 

 

 

(4,280

)

 

 

3,018

 

Gain on disposition of properties

 

 

5,140

 

 

 

48,886

 

 

 

81,965

 

Net income attributable to noncontrolling interests

 

 

(3,368

)

 

 

(32,254

)

 

 

(70,714

)

Net income attributable to Acadia

 

$

1,866

 

 

$

12,352

 

 

$

14,269

 

 

Properties Held for Sale

At December 31, 2018, the Company had no properties classified as held-for-sale. At December 31, 2017, the Company had one property in Fund II classified as held-for-sale, Sherman Avenue, with total assets of $25.4 million, which was sold on April 17, 2018 as noted in the disposition table above. This property’s net operating loss of $0.5 million and $0.6 million for the year ended December 31, 2018 and 2017, respectively, is included in the table above. At December 31, 2017, the Company recognized an impairment charge of approximately $10.6 million inclusive of an amount attributable to a noncontrolling interest of $7.6 million ().

Real Estate Under Development and Construction in Progress

Real estate under development represents the Company’s consolidated properties that have not yet been placed into service while undergoing substantial development or construction.

Development activity for the Company’s consolidated properties comprised the following during the periods presented (dollars in thousands):

 

 

 

December 31, 2017

 

 

Year Ended 2018

 

 

December 31, 2018

 

 

 

Number of

Properties

 

 

Carrying

Value

 

 

Transfers In

 

 

Capitalized

Costs

 

 

Transfers Out

 

 

Number of

Properties

 

 

Carrying

Value

 

Core

 

 

2

 

 

$

21,897

 

 

$

 

 

$

6,320

 

 

$

20,458

 

 

 

1

 

 

$

7,759

 

Fund II

 

 

 

 

 

4,908

 

 

 

 

 

 

2,554

 

 

 

 

 

 

 

 

 

7,462

 

Fund III

 

 

2

 

 

 

63,939

 

 

 

 

 

 

36,117

 

 

 

78,814

 

 

 

1

 

 

 

21,242

 

Fund IV

 

 

1

 

 

 

82,958

 

 

 

 

 

 

876

 

 

 

 

 

 

1

 

 

 

83,834

 

Total

 

 

5

 

 

$

173,702

 

 

$

 

 

$

45,867

 

 

$

99,272

 

 

 

3

 

 

$

120,297

 

 

During the year ended December 31, 2018, the Company placed one Core development project into service and one Fund III development project into service. In addition to the consolidated projects noted above, the Company had one unconsolidated project in development at December 31, 2017, which it placed into service during the year ended December 31, 2018.

During the year ended December 31, 2017, the Company placed substantially all of Fund II’s City Point project into service as well as three Fund IV properties, reclassified Fund II’s Sherman Avenue property as held for sale and placed one Core property into development. In addition to the consolidated projects noted above, the Company had one unconsolidated project remaining in development after placing three of its four unconsolidated Fund IV development properties into service during the year ended December 31, 2017.

Construction in progress pertains to construction activity at the Company’s operating properties which are in service and continue to operate during the construction period.