XML 80 R71.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Scheduled Principal Repayments (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Debt Disclosure [Abstract]    
2025 (Remainder) $ 288,466  
2026 346,940  
2027 217,373  
2028 610,485  
2029 173,292  
Thereafter 177,916  
Long-term debt and convertible notes payable [1],[2] 1,814,472 $ 1,547,947
Unamortized premium 1,378 212
Net unamortized debt issuance costs (11,713) (10,893)
Total Indebtedness $ 1,804,137 $ 1,537,266
[1] As of June 30, 2025 and December 31, 2024, the Company had $1,072.8 million and $852.0 million, respectively, of variable-rate debt that has been fixed with interest rate swap agreements as of the periods presented. The effective fixed rates ranged from 1.98% to 4.50%.
[2] Includes $111.2 million at each June 30, 2025 and December 31, 2024, of variable-rate debt that is subject to interest cap agreements as of the periods presented. The effective fixed rates ranged from 5.00% to 6.00%.