XML 16 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Distributions in Excess of Accumulated Earnings
Total Common Shareholders' Equity
Noncontrolling Interests
Redeemable Non Controlling Interests
Balance at Dec. 31, 2023 $ 2,083,217 $ 95 $ 1,953,521 $ 32,442 $ (349,141) $ 1,636,917 $ 446,300  
Balance (in Shares) at Dec. 31, 2023   95,362,000            
Beginning Balance, Redeemable NCI at Dec. 31, 2023               $ 50,339
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership   $ 1 19,340     19,341 (19,341)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   1,195,000            
Issuance of Common Shares, net 142,123 $ 9 142,114     142,123    
Issuance of Common Shares (in Shares)   8,639,000            
Dividends/distributions declared (40,197)       (37,516) (37,516) (2,681)  
City Point Loan accrued interest               (4,613)
Employee and trustee stock compensation, net 7,347   824     824 6,523  
Employee and trustee stock compensation, net (in Shares)   71,000            
Capital call receivable             0  
Noncontrolling interest distributions (13,425)           (13,425) (6)
Noncontrolling interest contributions 43,709           43,709  
Comprehensive income (loss) 11,071     15,179 4,712 19,891 (3,974) (4,846)
Comprehensive income (loss) 15,917              
Reallocation of noncontrolling interests     (110)     (110) 110 [1]  
Balance at Jun. 30, 2024 2,238,691 $ 105 2,115,689 47,621 (381,945) 1,781,470 457,221  
Balance (in Shares) at Jun. 30, 2024   105,267,000            
Ending Balance, Redeemable NCI at Jun. 30, 2024               40,874
Balance at Mar. 31, 2024 2,226,069 $ 103 2,078,295 46,942 (364,440) 1,760,900 465,169  
Balance (in Shares) at Mar. 31, 2024   103,156,000            
Beginning Balance, Redeemable NCI at Mar. 31, 2024               45,462
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership   $ 0 6,427     6,427 (6,427)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   400,000            
Issuance of Common Shares, net 28,275 $ 2 28,273     28,275    
Issuance of Common Shares (in Shares)   1,652,000            
Dividends/distributions declared (20,176)       (18,948) (18,948) (1,228)  
City Point Loan accrued interest               (2,290)
Employee and trustee stock compensation, net 3,096   623     623 2,473  
Employee and trustee stock compensation, net (in Shares)   59,000            
Capital call receivable 6,153           6,153  
Noncontrolling interest distributions (7,960)           (7,960) (6)
Noncontrolling interest contributions             0  
Comprehensive income (loss) 942     679 1,443 2,122 1,112 (2,292)
Comprehensive income (loss) 3,234              
Reallocation of noncontrolling interests     2,071     2,071 (2,071) [1]  
Balance at Jun. 30, 2024 2,238,691 $ 105 2,115,689 47,621 (381,945) 1,781,470 457,221  
Balance (in Shares) at Jun. 30, 2024   105,267,000            
Ending Balance, Redeemable NCI at Jun. 30, 2024               40,874
Balance at Dec. 31, 2024 $ 2,501,689 $ 120 2,436,285 38,650 (409,383) 2,065,672 436,017  
Balance (in Shares) at Dec. 31, 2024 119,657,594 119,658,000            
Beginning Balance, Redeemable NCI at Dec. 31, 2024 $ 30,583             30,583
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     2,113     2,113 (2,113)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   136,000            
Issuance of Common Shares, net 277,506 $ 11 277,495     277,506    
Issuance of Common Shares (in Shares)   11,173,000            
Dividends/distributions declared (55,284)       (52,393) (52,393) (2,891)  
Consolidation of previously unconsolidated investment 29,573           29,573  
City Point Loan accrued interest               (6,026)
Employee and trustee stock compensation, net 5,650   204     204 5,446  
Employee and trustee stock compensation, net (in Shares)   44,000            
Noncontrolling interest distributions (9,674)           (9,674)  
Noncontrolling interest contributions 8,368           8,368 10
Comprehensive income (loss) (55,062)     (18,668) 3,571 (15,097) (36,572) (3,393)
Comprehensive income (loss) (51,669)              
Reallocation of noncontrolling interests     (8,879)     (8,879) 8,879 [1]  
Balance at Jun. 30, 2025 $ 2,706,159 $ 131 2,707,218 19,982 (458,205) 2,269,126 437,033  
Balance (in Shares) at Jun. 30, 2025 131,010,546 131,011,000            
Ending Balance, Redeemable NCI at Jun. 30, 2025 $ 21,174             21,174
Balance at Mar. 31, 2025 2,762,746 $ 131 2,704,731 27,064 (433,966) 2,297,960 464,786  
Balance (in Shares) at Mar. 31, 2025   130,956,000            
Beginning Balance, Redeemable NCI at Mar. 31, 2025               25,897
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     395     395 (395)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   23,000            
Dividends/distributions declared (27,649)       (26,202) (26,202) (1,447)  
City Point Loan accrued interest               (3,009)
Employee and trustee stock compensation, net 3,035   66     66 2,969  
Employee and trustee stock compensation, net (in Shares)   32,000            
Noncontrolling interest distributions (4,875)           (4,875)  
Noncontrolling interest contributions 377           377 10
Comprehensive income (loss) (29,199)     (7,082) 1,963 (5,119) (22,356) (1,724)
Comprehensive income (loss) (27,475)              
Reallocation of noncontrolling interests     2,026     2,026 (2,026) [1]  
Balance at Jun. 30, 2025 $ 2,706,159 $ 131 $ 2,707,218 $ 19,982 $ (458,205) $ 2,269,126 $ 437,033  
Balance (in Shares) at Jun. 30, 2025 131,010,546 131,011,000            
Ending Balance, Redeemable NCI at Jun. 30, 2025 $ 21,174             $ 21,174
[1] Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.