XML 51 R42.htm IDEA: XBRL DOCUMENT v3.25.2
Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2025
Variable Interest Entity, Primary Beneficiary, Does Not Hold Majority Voting Interest, Disclosures [Abstract]  
Schedule of Assets and Liabilities Included in Condensed Consolidated Balance Sheets

(in thousands)

 

June 30, 2025

 

 

December 31, 2024

 

VIE ASSETS

 

 

 

 

 

 

Operating real estate, net

 

$

1,828,630

 

 

$

1,640,071

 

Real estate under development

 

 

33,168

 

 

 

31,514

 

Investments in and advances to unconsolidated affiliates

 

 

64,429

 

 

 

74,361

 

Other assets, net

 

 

88,623

 

 

 

79,381

 

Right-of-use assets - operating leases, net

 

 

1,752

 

 

 

1,978

 

Cash and cash equivalents

 

 

28,215

 

 

 

15,934

 

Restricted cash

 

 

13,784

 

 

 

11,013

 

Rents receivable, net

 

 

27,964

 

 

 

27,317

 

Total VIE assets (a)

 

$

2,086,565

 

 

$

1,881,569

 

 

 

 

 

 

 

 

VIE LIABILITIES

 

 

 

 

 

 

Mortgage and other notes payable, net

 

$

904,487

 

 

$

799,734

 

Accounts payable and other liabilities

 

 

130,004

 

 

 

120,088

 

Lease liability - operating leases, net

 

 

1,843

 

 

 

2,077

 

Total VIE liabilities (a)

 

$

1,036,334

 

 

$

921,899

 

(a)
As of June 30, 2025 and December 31, 2024, total VIE assets of $670.4 million and $705.6 million, respectively, and total VIE liabilities of $235.8 million and $235.1 million, respectively, include third-party mortgage debt collateralized by the real estate assets of City Point, a Fund II property, and 27 East 61st Street, 801 Madison Avenue, and 1035 Third Avenue, all Fund IV properties, of which $72.5 million is guaranteed by the Operating Partnership (Note 9). The remaining VIE assets are generally encumbered by third-party non-recourse mortgage debt and serve as collateral under the respective property mortgage loans. These assets are restricted and may only be used to settle the corresponding obligations of the VIEs. Similarly, the remaining VIE liabilities are obligations of these consolidated VIEs and do not have recourse to the Operating Partnership or the Company.