XML 48 R39.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Summary of Segment Information

The following tables present selected financial information for each reportable segment (in thousands):

 

 

 

For the Three Months Ended June 30, 2025

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

57,699

 

 

$

40,598

 

 

$

 

 

$

 

 

$

98,297

 

Other revenue

 

 

604

 

 

 

1,691

 

 

 

 

 

 

 

 

 

2,295

 

Depreciation and amortization expenses

 

 

(22,446

)

 

 

(16,823

)

 

 

 

 

 

 

 

 

(39,269

)

Property operating expenses

 

 

(8,639

)

 

 

(8,885

)

 

 

 

 

 

 

 

 

(17,524

)

Real estate taxes

 

 

(8,780

)

 

 

(4,537

)

 

 

 

 

 

 

 

 

(13,317

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(11,532

)

 

 

(11,532

)

Impairment charges

 

 

 

 

 

(18,190

)

 

 

 

 

 

 

 

 

(18,190

)

Operating income (loss)

 

 

18,438

 

 

 

(6,146

)

 

 

 

 

 

(11,532

)

 

 

760

 

Interest income

 

 

 

 

 

 

 

 

6,358

 

 

 

 

 

 

6,358

 

Equity in earnings of unconsolidated affiliates

 

 

(522

)

 

 

(3,669

)

 

 

 

 

 

 

 

 

(4,191

)

Interest expense

 

 

(9,555

)

 

 

(14,049

)

 

 

 

 

 

 

 

 

(23,604

)

Realized and unrealized holding (losses) gains on investments and other

 

 

(411

)

 

 

 

 

 

357

 

 

 

 

 

 

(54

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(211

)

 

 

(211

)

Net income (loss)

 

 

7,950

 

 

 

(23,864

)

 

 

6,715

 

 

 

(11,743

)

 

 

(20,942

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

1,724

 

 

 

 

 

 

 

 

 

1,724

 

Net loss attributable to noncontrolling interests

 

 

136

 

 

 

21,045

 

 

 

 

 

 

 

 

 

21,181

 

Net income (loss) attributable to Acadia shareholders

 

$

8,086

 

 

$

(1,095

)

 

$

6,715

 

 

$

(11,743

)

 

$

1,963

 

 

 

 

 

For the Three Months Ended June 30, 2024

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

47,787

 

 

$

37,839

 

 

$

 

 

$

 

 

$

85,626

 

Other revenue

 

 

1,108

 

 

 

520

 

 

 

 

 

 

 

 

 

1,628

 

Depreciation and amortization expenses

 

 

(17,966

)

 

 

(16,315

)

 

 

 

 

 

 

 

 

(34,281

)

Property operating expenses

 

 

(7,696

)

 

 

(8,085

)

 

 

 

 

 

 

 

 

(15,781

)

Real estate taxes

 

 

(6,683

)

 

 

(3,298

)

 

 

 

 

 

 

 

 

(9,981

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,179

)

 

 

(10,179

)

(Loss) gain related to a previously disposed property

 

 

(2,213

)

 

 

2,970

 

 

 

 

 

 

 

 

 

757

 

Operating income

 

 

14,337

 

 

 

13,631

 

 

 

 

 

 

(10,179

)

 

 

17,789

 

Interest income

 

 

 

 

 

 

 

 

5,413

 

 

 

 

 

 

5,413

 

Equity in earnings of unconsolidated affiliates

 

 

640

 

 

 

3,840

 

 

 

 

 

 

 

 

 

4,480

 

Interest expense

 

 

(9,940

)

 

 

(13,641

)

 

 

 

 

 

 

 

 

(23,581

)

Realized and unrealized holding (losses) gains on investments and other

 

 

(2,155

)

 

 

 

 

 

(209

)

 

 

 

 

 

(2,364

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(155

)

 

 

(155

)

Net income

 

 

2,882

 

 

 

3,830

 

 

 

5,204

 

 

 

(10,334

)

 

 

1,582

 

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

2,292

 

 

 

 

 

 

 

 

 

2,292

 

Net income attributable to noncontrolling interests

 

 

(194

)

 

 

(2,237

)

 

 

 

 

 

 

 

 

(2,431

)

Net income attributable to Acadia shareholders

 

$

2,688

 

 

$

3,885

 

 

$

5,204

 

 

$

(10,334

)

 

$

1,443

 

 

 

 

As of or for the Six Months Ended June 30, 2025

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

121,473

 

 

$

79,464

 

 

$

 

 

$

 

 

$

200,937

 

Other revenue

 

 

1,287

 

 

 

2,762

 

 

 

 

 

 

 

 

 

4,049

 

Depreciation and amortization expenses

 

 

(46,129

)

 

 

(32,580

)

 

 

 

 

 

 

 

 

(78,709

)

Property operating expenses

 

 

(18,192

)

 

 

(17,612

)

 

 

 

 

 

 

 

 

(35,804

)

Real estate taxes

 

 

(17,738

)

 

 

(8,882

)

 

 

 

 

 

 

 

 

(26,620

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(23,129

)

 

 

(23,129

)

Impairment charges

 

 

 

 

 

(24,640

)

 

 

 

 

 

 

 

 

(24,640

)

Operating income

 

 

40,701

 

 

 

(1,488

)

 

 

 

 

 

(23,129

)

 

 

16,084

 

Interest income

 

 

 

 

 

 

 

 

12,454

 

 

 

 

 

 

12,454

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

(209

)

 

 

(5,695

)

 

 

 

 

 

 

 

 

(5,904

)

Interest expense

 

 

(18,934

)

 

 

(27,917

)

 

 

 

 

 

 

 

 

(46,851

)

Loss on change in control

 

 

(9,622

)

 

 

 

 

 

 

 

 

 

 

 

(9,622

)

Realized and unrealized holding gains (losses) on investments and other

 

 

1,374

 

 

 

 

 

 

193

 

 

 

 

 

 

1,567

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(327

)

 

 

(327

)

Net income (loss)

 

 

13,310

 

 

 

(35,100

)

 

 

12,647

 

 

 

(23,456

)

 

 

(32,599

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

3,393

 

 

 

 

 

 

 

 

 

3,393

 

Net loss attributable to noncontrolling interests

 

 

345

 

 

 

32,432

 

 

 

 

 

 

 

 

 

32,777

 

Net income attributable to Acadia shareholders

 

$

13,655

 

 

$

725

 

 

$

12,647

 

 

$

(23,456

)

 

$

3,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

3,281,496

 

 

$

1,815,145

 

 

$

 

 

$

 

 

$

5,096,641

 

Total assets (a)

 

$

3,112,930

 

 

$

1,607,957

 

 

$

154,682

 

 

$

 

 

$

4,875,569

 

Cash paid for acquisition of real estate

 

$

276,852

 

 

$

67,795

 

 

$

 

 

$

 

 

$

344,647

 

Cash paid for development and property improvement costs

 

$

42,030

 

 

$

5,498

 

 

$

 

 

$

 

 

$

47,528

 

 

 

 

 

As of or for the Six Months Ended June 30, 2024

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

96,570

 

 

$

75,093

 

 

$

 

 

$

 

 

$

171,663

 

Other revenue

 

 

5,863

 

 

 

1,084

 

 

 

 

 

 

 

 

 

6,947

 

Depreciation and amortization expenses

 

 

(36,232

)

 

 

(32,989

)

 

 

 

 

 

 

 

 

(69,221

)

Property operating expenses

 

 

(17,428

)

 

 

(17,449

)

 

 

 

 

 

 

 

 

(34,877

)

Real estate taxes

 

 

(14,870

)

 

 

(7,457

)

 

 

 

 

 

 

 

 

(22,327

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(19,947

)

 

 

(19,947

)

Loss related to a previously disposed property

 

 

(2,213

)

 

 

1,772

 

 

 

 

 

 

 

 

 

(441

)

Operating income

 

 

31,690

 

 

 

20,054

 

 

 

 

 

 

(19,947

)

 

 

31,797

 

Interest income

 

 

 

 

 

 

 

 

10,651

 

 

 

 

 

 

10,651

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

2,747

 

 

 

1,421

 

 

 

 

 

 

 

 

 

4,168

 

Interest expense

 

 

(19,977

)

 

 

(27,313

)

 

 

 

 

 

 

 

 

(47,290

)

Realized and unrealized holding losses on investments and other

 

 

(4,018

)

 

 

 

 

 

(397

)

 

 

 

 

 

(4,415

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(186

)

 

 

(186

)

Net income (loss)

 

 

10,442

 

 

 

(5,838

)

 

 

10,254

 

 

 

(20,133

)

 

 

(5,275

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

4,846

 

 

 

 

 

 

 

 

 

4,846

 

Net (income) loss attributable to noncontrolling interests

 

 

(563

)

 

 

5,704

 

 

 

 

 

 

 

 

 

5,141

 

Net loss attributable to Acadia shareholders

 

$

9,879

 

 

$

4,712

 

 

$

10,254

 

 

$

(20,133

)

 

$

4,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,616,224

 

 

$

1,804,484

 

 

$

 

 

$

 

 

$

4,420,708

 

Total assets (a)

 

$

2,543,067

 

 

$

1,581,318

 

 

$

126,653

 

 

$

 

 

$

4,251,038

 

Cash paid for development and property improvement costs

 

$

29,023

 

 

$

8,389

 

 

$

 

 

$

 

 

$

37,412

 

 

 

Total assets for the Investment Management segment include $533.7 million and $549.3 million related to Fund II’s City Point property as of June 30, 2025 and 2024, respectively.