XML 45 R36.htm IDEA: XBRL DOCUMENT v3.25.2
Financial Instruments and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable equity securities

 

$

10,908

 

 

$

 

 

$

 

 

$

14,771

 

 

$

 

 

$

 

Derivative financial instruments

 

 

 

 

 

12,605

 

 

 

 

 

 

 

 

 

31,145

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

(2,836

)

 

 

 

 

 

 

 

 

(1,598

)

 

 

 

Schedule realized and unrealized gain (loss) on marketable securities

The following table represents the realized and unrealized gains (losses) on marketable securities included in Realized and unrealized holding gains (losses) on investments and other on the Company’s Condensed Consolidated Statements of Operations (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Realized gain on marketable securities, net

$

5,406

 

 

$

3,586

 

 

$

5,406

 

 

$

7,580

 

Less: previously recognized unrealized gains on marketable securities sold during the period

 

(5,406

)

 

 

(3,586

)

 

 

(5,406

)

 

 

(7,580

)

Unrealized (losses) gains on marketable securities still held as of the end of the period and through the disposition date on marketable securities sold during the period

 

(225

)

 

 

(2,020

)

 

 

1,543

 

 

 

(4,035

)

Realized and unrealized (losses) gains on marketable securities, net

$

(225

)

 

$

(2,020

)

 

$

1,543

 

 

$

(4,035

)

Schedule of Items Measured at Fair Value on Nonrecurring Basis

Impairment charges for the six months ended June 30, 2025 are as follows (in thousands):

 

 

 

 

 

 

 

 

Impairment Charge (a)

 

Property Location

 

Owner

 

Triggering Event

 

Effective Date

 

Total

 

 

Acadia's Share

 

New York, NY

 

Fund III

 

Reduced holding period

 

June 30, 2025

 

$

7,240

 

 

$

1,777

 

New York, NY

 

Fund IV

 

Reduced holding period

 

June 30, 2025

 

 

17,400

 

 

 

3,991

 

Total 2025 Impairment Charges (b)

 

 

 

 

 

 

 

$

24,640

 

 

$

5,768

 

(a)
The fair value of the Fund III property, which was classified as held for sale, was based on the purchase and sale agreement, excluding selling costs. The fair value of the Fund IV property was estimated using a discounted cash flow model with a discount rate of 9.25% and a capitalization rate of 8.25%, resulting in a Level 3 fair value of $28.6 million as of the June 30, 2025 measurement date.
(b)
An additional $0.4 million impairment related to the Company’s investment in Fifth Wall (Note 4) is included in Realized and unrealized holding gains (losses) on investments and other, in the Company’s Condensed Consolidated Statement of Operations.
Schedule of Derivative Financial Instruments

The Company had the following interest rate swaps and caps for the periods presented (information is as of June 30, 2025, unless otherwise noted, and dollars in thousands):

 

 

 

 

 

 

 

 

 

 

Strike Rate

 

 

 

Fair Value

 

Derivative
Instrument

 

Aggregate Notional Amount

 

 

Effective Date

 

Maturity Date

 

Low

 

 

High

 

Balance Sheet
Location

 

June 30,
2025

 

 

December 31,
2024

 

Core

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

581,000

 

 

May 2022Apr 2025

 

Apr 2026Jul 2030

 

1.98%

 

3.35%

 

Other Assets

 

$

12,237

 

 

$

28,173

 

Interest Rate Swaps

 

 

252,000

 

 

Dec 2022Jun 2025

 

Nov 2026Apr 2030

 

3.41%

 

4.50%

 

Accounts payable and other liabilities

 

 

(1,997

)

 

 

(1,316

)

 

 

$

833,000

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10,240

 

 

$

26,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap

 

$

50,000

 

 

Jan 2023

 

Dec 2029

 

3.23%

 

3.23%

 

Other Assets

 

$

273

 

 

$

1,615

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund III

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Cap

 

$

33,000

 

 

Sep 2023

 

Oct 2025

 

5.50%

 

 

5.50%

 

Other Assets

 

$

 

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund IV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Cap

 

$

54,500

 

 

Dec 2023

 

Dec 2025

 

6.00%

 

 

6.00%

 

Other Assets

 

$

 

 

$

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund V

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

65,885

 

 

Jan 2023May 2023

 

May 2026Dec 2027

 

3.36%

 

3.47%

 

Other Assets

 

$

95

 

 

$

1,352

 

Interest Rate Swaps

 

 

151,466

 

 

Mar 2024Jun 2025

 

Mar 2026Feb 2028

 

3.43%

 

4.49%

 

Accounts payable and other liabilities

 

 

(839

)

 

 

(282

)

Interest Rate Cap

 

 

32,200

 

 

Aug 2023

 

Sep 2025

 

5.00%

 

5.00%

 

Other Assets

 

 

 

 

 

2

 

 

 

$

249,551

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(744

)

 

$

1,072

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total asset derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

$

12,605

 

 

$

31,145

 

Total liability derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(2,836

)

 

$

(1,598

)

Schedule of Other Financial Instruments Carrying Values and Fair values

The Company’s other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands, inclusive of amounts attributable to noncontrolling interests where applicable):

 

 

 

 

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

Level

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes Receivable (a)

 

 

3

 

 

$

154,682

 

 

$

156,695

 

 

$

126,584

 

 

$

127,485

 

City Point Loan (a)

 

 

3

 

 

 

66,741

 

 

 

67,722

 

 

 

66,741

 

 

 

68,204

 

Mortgage and Other Notes Payable (a)

 

 

3

 

 

 

1,010,972

 

 

 

1,005,986

 

 

 

958,947

 

 

 

954,276

 

Investment in non-traded equity securities (b)

 

 

3

 

 

 

3,512

 

 

 

3,512

 

 

 

4,073

 

 

 

4,073

 

Unsecured notes payable and Unsecured line of credit (c)

 

 

2

 

 

 

803,500

 

 

 

807,503

 

 

 

589,000

 

 

 

589,018

 

 

(a)
The Company estimates the fair value of financial instruments using a discounted cash flow model. This model incorporates assumptions such as current market rates and, where applicable, the credit quality of the borrower or tenant. In addition, the Company evaluates the value of the underlying collateral, considering factors such as collateral quality, borrower creditworthiness, time to maturity, and prevailing market conditions. These fair value estimates exclude unamortized discounts and deferred loan costs. As of the reporting date, the estimated market interest rates used in the valuation ranged from 3.93% to 13.11% for the Company’s notes receivable and City Point Loan, and from 5.27% to 7.70% for the Company’s property mortgage loans and other notes payable, depending on the specific characteristics of each loan.
(b)
Includes the Operating Partnership’s cost-method investment in Fifth Wall (Note 4).
(c)
The Company estimates the fair value of its unsecured notes payable and unsecured line of credit using quoted market prices in active or brokered markets, when available. In instances where observable market prices are not available due to limited or no trading activity, the Company estimates fair value using a discounted cash flow model. This model incorporates a rate that reflects the average yield of comparable instruments issued by market participants with similar credit risk profiles.