XML 32 R23.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

The Company has identified three reportable segments: Core Portfolio, Investment Management and Structured Financing. The Company’s Chief Operating Decision Maker (“CODM”), its Chief Executive Officer, evaluates the performance of these segments and allocates resources based on financial information presented at the segment level. The CODM primarily uses net income as the key measure of segment profitability, as it reflects a comprehensive view of the segments’ financial performance, including all revenues and expenses.

The Company’s Core Portfolio segment consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Investment Management segment holds primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable (Note 3).

Fees earned by the Company as the general partner or managing member through consolidated Investment Management entities are eliminated in the Company’s Condensed Consolidated Financial Statements and are not presented in the Company’s segments.

The following tables present selected financial information for each reportable segment (in thousands):

 

 

 

For the Three Months Ended June 30, 2025

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

57,699

 

 

$

40,598

 

 

$

 

 

$

 

 

$

98,297

 

Other revenue

 

 

604

 

 

 

1,691

 

 

 

 

 

 

 

 

 

2,295

 

Depreciation and amortization expenses

 

 

(22,446

)

 

 

(16,823

)

 

 

 

 

 

 

 

 

(39,269

)

Property operating expenses

 

 

(8,639

)

 

 

(8,885

)

 

 

 

 

 

 

 

 

(17,524

)

Real estate taxes

 

 

(8,780

)

 

 

(4,537

)

 

 

 

 

 

 

 

 

(13,317

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(11,532

)

 

 

(11,532

)

Impairment charges

 

 

 

 

 

(18,190

)

 

 

 

 

 

 

 

 

(18,190

)

Operating income (loss)

 

 

18,438

 

 

 

(6,146

)

 

 

 

 

 

(11,532

)

 

 

760

 

Interest income

 

 

 

 

 

 

 

 

6,358

 

 

 

 

 

 

6,358

 

Equity in earnings of unconsolidated affiliates

 

 

(522

)

 

 

(3,669

)

 

 

 

 

 

 

 

 

(4,191

)

Interest expense

 

 

(9,555

)

 

 

(14,049

)

 

 

 

 

 

 

 

 

(23,604

)

Realized and unrealized holding (losses) gains on investments and other

 

 

(411

)

 

 

 

 

 

357

 

 

 

 

 

 

(54

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(211

)

 

 

(211

)

Net income (loss)

 

 

7,950

 

 

 

(23,864

)

 

 

6,715

 

 

 

(11,743

)

 

 

(20,942

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

1,724

 

 

 

 

 

 

 

 

 

1,724

 

Net loss attributable to noncontrolling interests

 

 

136

 

 

 

21,045

 

 

 

 

 

 

 

 

 

21,181

 

Net income (loss) attributable to Acadia shareholders

 

$

8,086

 

 

$

(1,095

)

 

$

6,715

 

 

$

(11,743

)

 

$

1,963

 

 

 

 

 

For the Three Months Ended June 30, 2024

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

47,787

 

 

$

37,839

 

 

$

 

 

$

 

 

$

85,626

 

Other revenue

 

 

1,108

 

 

 

520

 

 

 

 

 

 

 

 

 

1,628

 

Depreciation and amortization expenses

 

 

(17,966

)

 

 

(16,315

)

 

 

 

 

 

 

 

 

(34,281

)

Property operating expenses

 

 

(7,696

)

 

 

(8,085

)

 

 

 

 

 

 

 

 

(15,781

)

Real estate taxes

 

 

(6,683

)

 

 

(3,298

)

 

 

 

 

 

 

 

 

(9,981

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,179

)

 

 

(10,179

)

(Loss) gain related to a previously disposed property

 

 

(2,213

)

 

 

2,970

 

 

 

 

 

 

 

 

 

757

 

Operating income

 

 

14,337

 

 

 

13,631

 

 

 

 

 

 

(10,179

)

 

 

17,789

 

Interest income

 

 

 

 

 

 

 

 

5,413

 

 

 

 

 

 

5,413

 

Equity in earnings of unconsolidated affiliates

 

 

640

 

 

 

3,840

 

 

 

 

 

 

 

 

 

4,480

 

Interest expense

 

 

(9,940

)

 

 

(13,641

)

 

 

 

 

 

 

 

 

(23,581

)

Realized and unrealized holding (losses) gains on investments and other

 

 

(2,155

)

 

 

 

 

 

(209

)

 

 

 

 

 

(2,364

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(155

)

 

 

(155

)

Net income

 

 

2,882

 

 

 

3,830

 

 

 

5,204

 

 

 

(10,334

)

 

 

1,582

 

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

2,292

 

 

 

 

 

 

 

 

 

2,292

 

Net income attributable to noncontrolling interests

 

 

(194

)

 

 

(2,237

)

 

 

 

 

 

 

 

 

(2,431

)

Net income attributable to Acadia shareholders

 

$

2,688

 

 

$

3,885

 

 

$

5,204

 

 

$

(10,334

)

 

$

1,443

 

 

 

 

As of or for the Six Months Ended June 30, 2025

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

121,473

 

 

$

79,464

 

 

$

 

 

$

 

 

$

200,937

 

Other revenue

 

 

1,287

 

 

 

2,762

 

 

 

 

 

 

 

 

 

4,049

 

Depreciation and amortization expenses

 

 

(46,129

)

 

 

(32,580

)

 

 

 

 

 

 

 

 

(78,709

)

Property operating expenses

 

 

(18,192

)

 

 

(17,612

)

 

 

 

 

 

 

 

 

(35,804

)

Real estate taxes

 

 

(17,738

)

 

 

(8,882

)

 

 

 

 

 

 

 

 

(26,620

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(23,129

)

 

 

(23,129

)

Impairment charges

 

 

 

 

 

(24,640

)

 

 

 

 

 

 

 

 

(24,640

)

Operating income

 

 

40,701

 

 

 

(1,488

)

 

 

 

 

 

(23,129

)

 

 

16,084

 

Interest income

 

 

 

 

 

 

 

 

12,454

 

 

 

 

 

 

12,454

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

(209

)

 

 

(5,695

)

 

 

 

 

 

 

 

 

(5,904

)

Interest expense

 

 

(18,934

)

 

 

(27,917

)

 

 

 

 

 

 

 

 

(46,851

)

Loss on change in control

 

 

(9,622

)

 

 

 

 

 

 

 

 

 

 

 

(9,622

)

Realized and unrealized holding gains (losses) on investments and other

 

 

1,374

 

 

 

 

 

 

193

 

 

 

 

 

 

1,567

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(327

)

 

 

(327

)

Net income (loss)

 

 

13,310

 

 

 

(35,100

)

 

 

12,647

 

 

 

(23,456

)

 

 

(32,599

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

3,393

 

 

 

 

 

 

 

 

 

3,393

 

Net loss attributable to noncontrolling interests

 

 

345

 

 

 

32,432

 

 

 

 

 

 

 

 

 

32,777

 

Net income attributable to Acadia shareholders

 

$

13,655

 

 

$

725

 

 

$

12,647

 

 

$

(23,456

)

 

$

3,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

3,281,496

 

 

$

1,815,145

 

 

$

 

 

$

 

 

$

5,096,641

 

Total assets (a)

 

$

3,112,930

 

 

$

1,607,957

 

 

$

154,682

 

 

$

 

 

$

4,875,569

 

Cash paid for acquisition of real estate

 

$

276,852

 

 

$

67,795

 

 

$

 

 

$

 

 

$

344,647

 

Cash paid for development and property improvement costs

 

$

42,030

 

 

$

5,498

 

 

$

 

 

$

 

 

$

47,528

 

 

 

 

 

As of or for the Six Months Ended June 30, 2024

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

96,570

 

 

$

75,093

 

 

$

 

 

$

 

 

$

171,663

 

Other revenue

 

 

5,863

 

 

 

1,084

 

 

 

 

 

 

 

 

 

6,947

 

Depreciation and amortization expenses

 

 

(36,232

)

 

 

(32,989

)

 

 

 

 

 

 

 

 

(69,221

)

Property operating expenses

 

 

(17,428

)

 

 

(17,449

)

 

 

 

 

 

 

 

 

(34,877

)

Real estate taxes

 

 

(14,870

)

 

 

(7,457

)

 

 

 

 

 

 

 

 

(22,327

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(19,947

)

 

 

(19,947

)

Loss related to a previously disposed property

 

 

(2,213

)

 

 

1,772

 

 

 

 

 

 

 

 

 

(441

)

Operating income

 

 

31,690

 

 

 

20,054

 

 

 

 

 

 

(19,947

)

 

 

31,797

 

Interest income

 

 

 

 

 

 

 

 

10,651

 

 

 

 

 

 

10,651

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

2,747

 

 

 

1,421

 

 

 

 

 

 

 

 

 

4,168

 

Interest expense

 

 

(19,977

)

 

 

(27,313

)

 

 

 

 

 

 

 

 

(47,290

)

Realized and unrealized holding losses on investments and other

 

 

(4,018

)

 

 

 

 

 

(397

)

 

 

 

 

 

(4,415

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(186

)

 

 

(186

)

Net income (loss)

 

 

10,442

 

 

 

(5,838

)

 

 

10,254

 

 

 

(20,133

)

 

 

(5,275

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

4,846

 

 

 

 

 

 

 

 

 

4,846

 

Net (income) loss attributable to noncontrolling interests

 

 

(563

)

 

 

5,704

 

 

 

 

 

 

 

 

 

5,141

 

Net loss attributable to Acadia shareholders

 

$

9,879

 

 

$

4,712

 

 

$

10,254

 

 

$

(20,133

)

 

$

4,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,616,224

 

 

$

1,804,484

 

 

$

 

 

$

 

 

$

4,420,708

 

Total assets (a)

 

$

2,543,067

 

 

$

1,581,318

 

 

$

126,653

 

 

$

 

 

$

4,251,038

 

Cash paid for development and property improvement costs

 

$

29,023

 

 

$

8,389

 

 

$

 

 

$

 

 

$

37,412

 

 

 

(a)
Total assets for the Investment Management segment include $533.7 million and $549.3 million related to Fund II’s City Point property as of June 30, 2025 and 2024, respectively.