XML 31 R22.htm IDEA: XBRL DOCUMENT v3.25.2
Leases
6 Months Ended
Jun. 30, 2025
Leases [Abstract]  
Leases

11. Leases

As Lessor

The Company’s primary source of revenue is derived from lease agreements related to its portfolio of shopping centers and other retail properties. As of June 30, 2025, the Company was party to approximately 1,300 leases, which include both properties owned directly and those operated

under long-term ground leases. These lease agreements have contractual terms that extend through February 2, 2084, and many include tenant renewal options. Certain leases also provide tenants with early termination rights.

Lease terms generally range from one month to sixty years. In addition to fixed base rent, many leases include provisions for variable lease payments, such as reimbursements for operating expenses and rent based on a percentage of the tenant’s sales volume.

The following table presents the components of rental revenue, disaggregated into fixed and variable lease income (in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Fixed lease revenue

$

78,871

 

 

$

69,366

 

 

$

163,074

 

 

$

138,023

 

Variable lease revenue

 

19,426

 

 

 

16,260

 

 

 

37,863

 

 

 

33,640

 

Total rental revenue

$

98,297

 

 

$

85,626

 

 

$

200,937

 

 

$

171,663

 

The following table summarizes the Company’s scheduled future minimum rental revenues under non-cancelable tenant leases with remaining terms greater than one year, as of June 30, 2025. These amounts assume no new or renegotiated leases or exercise of renewal options not deemed reasonably certain (in thousands):

 

 

 

 

Year Ending December 31,

 

Minimum Rental
Revenues

 

2025 (Remainder)

 

$

139,061

 

2026

 

 

285,942

 

2027

 

 

265,003

 

2028

 

 

233,296

 

2029

 

 

195,453

 

Thereafter

 

 

727,877

 

Total

 

$

1,846,632

 

During the first quarter of 2025, the Company recognized $8.4 million as rental and termination income related to a lease termination at City Center, a Core Portfolio property, which is included in Other revenue on the Company’s Condensed Consolidated statements of operations.

During the three and six months ended June 30, 2025 and 2024, no single tenant or property collectively comprised more than 10% of the Company’s total revenues.

As Lessee

The Company leases certain properties that are owned by third parties, including ground leases for retail properties and leases for office space and equipment. These leases grant the Company the right to operate the underlying assets during the lease term. Lease terms generally range from five years to 98 years and may include renewal options that are evaluated for likelihood of exercise. The Company classifies these arrangements as either operating or finance leases in accordance with ASC Topic 842, Leases.

 

 

 

Minimum Rental Payments

 

Year Ending December 31,

 

Operating Leases (a)

 

 

Finance
Leases
 (a)

 

2025 (Remainder)

 

$

2,670

 

 

$

671

 

2026

 

 

5,637

 

 

 

1,350

 

2027

 

 

4,850

 

 

 

1,350

 

2028

 

 

4,646

 

 

 

1,396

 

2029

 

 

4,121

 

 

 

1,415

 

Thereafter

 

 

13,065

 

 

 

155,318

 

 

 

 

34,989

 

 

 

161,500

 

Interest

 

 

(7,009

)

 

 

(129,749

)

Total

 

$

27,980

 

 

$

31,751

 

 

(a)
Minimum rental payments include $7.0 million of interest related to operating leases and $129.7 million related to finance leases. These amounts exclude lease renewal options that not reasonably certain to be exercised.

The following table summarizes additional lease cost information for the Company’s lessee arrangements (dollars in thousands):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

Lease Cost

 

 

 

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

   Amortization of right-of-use assets

$

373

 

 

$

354

 

 

$

747

 

 

$

603

 

 

   Interest on lease liabilities

 

513

 

 

 

512

 

 

 

1,025

 

 

 

1,034

 

 

   Subtotal

 

886

 

 

 

866

 

 

 

1,772

 

 

 

1,637

 

 

Operating lease cost

 

1,409

 

 

 

1,303

 

 

 

2,715

 

 

 

2,635

 

 

Variable lease cost

 

105

 

 

 

69

 

 

 

194

 

 

 

144

 

 

Total lease cost

$

2,400

 

 

$

2,238

 

 

$

4,681

 

 

$

4,416

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Paid

 

 

 

 

 

 

 

 

 

 

 

 

Payments of operating lease obligations - operating activities

$

1,366

 

 

$

1,360

 

 

$

2,731

 

 

$

2,715

 

 

Payments of interest on finance lease obligations - operating activities

 

513

 

 

 

512

 

 

 

1,025

 

 

 

1,034

 

 

Payments of finance lease obligations - financing activities

 

132

 

 

 

47

 

 

 

378

 

 

 

89

 

 

 

 

 

As of June 30,

 

 

 

2025

 

 

2024

 

Other Information

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

56.5

 

 

 

58.1

 

Weighted-average remaining lease term - operating leases (years)

 

 

8.3

 

 

 

9.4

 

Weighted-average discount rate - finance leases

 

 

6.5

%

 

 

6.5

%

Weighted-average discount rate - operating leases

 

 

5.1

%

 

 

5.1

%

 

During the first quarter of 2025, the Company entered into a new corporate office lease. The Company recognized a $2.1 million right-of-use asset and corresponding lease liability related to the operating lease. The lease term was determined based on the noncancelable period and renewal options that the Company is reasonably certain to exercise. The lease liability was measured using the Company’s incremental borrowing rate at lease commencement.