XML 91 R80.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Scheduled Principal Repayments (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Debt Disclosure [Abstract]    
2025 $ 477,562  
2026 83,698  
2027 214,675  
2028 595,805  
2029 173,291  
Thereafter 2,916  
Long-term debt and convertible notes payable [1],[2] 1,547,947 $ 1,881,087
Unamortized premium 212 240
Net unamortized debt issuance costs (10,893) (11,186)
Total Indebtedness $ 1,537,266 $ 1,870,141
[1] Includes $111.2 million and $151.4 million, respectively, of variable-rate debt that is subject to interest cap agreements as of the periods presented. The effective fixed rates ranged from 4.50% to 6.00%.
[2] Includes $852.0 million and $1,249.8 million, respectively, of variable-rate debt that has been fixed with interest rate swap agreements as of the periods presented. The effective fixed rates ranged from 1.98% to 4.61%.