XML 89 R78.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Unsecured Notes Payable - Additional Information (Details) - USD ($)
$ in Thousands
12 Months Ended
Sep. 12, 2024
Apr. 15, 2024
Dec. 31, 2024
Aug. 21, 2024
Dec. 31, 2023
Debt Instrument [Line Items]          
Long-term debt outstanding [1],[2]     $ 1,547,947   $ 1,881,087
Letters of credit, outstanding amount     $ 2,000   2,000
Unsecured Notes Payable          
Debt Instrument [Line Items]          
Initiation date   Jun. 29, 2026      
Maturity date   Apr. 15, 2028      
Senior Notes          
Debt Instrument [Line Items]          
Aggregate principal amount       $ 100,000  
Description of prepayment of senior notes     The Company may prepay the Senior Notes at any time in full or in part subject to certain limitations set forth in the Senior Note Purchase Agreement    
$400 Million Term Loan | Unsecured Notes Payable          
Debt Instrument [Line Items]          
Maximum borrowing capacity   $ 400,000      
Series A Notes | Senior Notes          
Debt Instrument [Line Items]          
Aggregate principal amount       $ 20,000  
Interest rate, stated percentage       5.86%  
Series B Notes | Senior Notes          
Debt Instrument [Line Items]          
Aggregate principal amount       $ 80,000  
Interest rate, stated percentage       5.94%  
Fund V [Member] | Fund Portfolio [Member] | Subscription Line | Unsecured Notes Payable          
Debt Instrument [Line Items]          
Long-term debt outstanding [3]     $ 0   80,600
Revolving Credit Facility | Unsecured Notes Payable          
Debt Instrument [Line Items]          
Basis spread on variable rate     1.35%    
Maturity date     Apr. 15, 2028    
Long-term debt outstanding     $ 14,000   213,300
Letters of credit, outstanding amount         0
Total available credit     $ 511,000   $ 86,700
Term Loan          
Debt Instrument [Line Items]          
Basis spread on variable rate     1.50%    
Long-term line of credit, noncurrent     $ 400,000    
Maturity date     Apr. 15, 2028    
Term Loan | $175.0 Million Term Loan          
Debt Instrument [Line Items]          
Maximum borrowing capacity $ 175,000        
Repayment of debt 175,000        
Early termination penalty upon repayment $ 0        
Basis spread on variable rate 1.50%        
Maturity date Apr. 06, 2027        
Term Loan | $75.0 Million Term Loan          
Debt Instrument [Line Items]          
Maximum borrowing capacity     $ 75,000    
Basis spread on variable rate     1.75%    
Maturity date     Jul. 29, 2029    
Letter of Credit          
Debt Instrument [Line Items]          
Initiation date   Jun. 29, 2025      
Maturity date   Apr. 15, 2028      
Total available credit   $ 60,000      
Amended Credit Facility | Operating Partnership          
Debt Instrument [Line Items]          
Total available credit   900,000      
Amended Credit Facility | Maximum | Unsecured Notes Payable          
Debt Instrument [Line Items]          
Total available credit   350,000      
Amended Credit Facility | Maximum | Operating Partnership          
Debt Instrument [Line Items]          
Total available credit $ 1,100,000        
Amended Credit Facility | Minimum | Unsecured Notes Payable          
Debt Instrument [Line Items]          
Total available credit   $ 300,000      
Amended Credit Facility | Minimum | Operating Partnership          
Debt Instrument [Line Items]          
Total available credit $ 525,000        
[1] Includes $111.2 million and $151.4 million, respectively, of variable-rate debt that is subject to interest cap agreements as of the periods presented. The effective fixed rates ranged from 4.50% to 6.00%.
[2] Includes $852.0 million and $1,249.8 million, respectively, of variable-rate debt that has been fixed with interest rate swap agreements as of the periods presented. The effective fixed rates ranged from 1.98% to 4.61%.
[3] Fund V paid off the subscription line and terminated the outstanding letters of credit during the first quarter of 2024.