XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Notes Receivable, Net - Additional Information (Details) - USD ($)
1 Months Ended 12 Months Ended
Jan. 01, 2025
Jan. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Accounts Notes And Loans Receivable [Line Items]          
Notes receivable [1]     $ 128,588,000 [2] $ 126,228,000  
Note receivable accrued interest     32,154,000 25,553,000  
Notes receivable, net [3]     126,584,000 124,949,000  
Credit loss reserve     2,004,000 [2] 1,279,000 $ 898,000
Aggregate loans     126,584,000 [2] $ 124,949,000  
Notes Receivable          
Accounts Notes And Loans Receivable [Line Items]          
Notes receivable, net     $ 6,000,000    
840 N. Michigan Avenue | Notes Receivable          
Accounts Notes And Loans Receivable [Line Items]          
Notes receivable maturity date       Sep. 30, 2024  
Notes receivable, net       $ 1,400,000  
Interest Rate       6.50%  
1238 Wisconsin Avenue | Notes Receivable          
Accounts Notes And Loans Receivable [Line Items]          
Notes receivable maturity date     Dec. 31, 2025    
Notes receivable, net     $ 7,600,000    
Interest Rate     12.00%    
1238 Wisconsin Avenue | Notes Receivable | Subsequent Event          
Accounts Notes And Loans Receivable [Line Items]          
Notes receivable extended maturity date   Dec. 31, 2027      
Note Receivable 1          
Accounts Notes And Loans Receivable [Line Items]          
Notes receivable modified, subsequent payment default     $ 21,600,000 $ 21,600,000  
Note Receivable Three          
Accounts Notes And Loans Receivable [Line Items]          
Notes receivable     $ 42,000,000    
Notes receivable maturity date     Sep. 17, 2025 Sep. 17, 2024  
Note Receivable Three | Subsequent Event          
Accounts Notes And Loans Receivable [Line Items]          
Notes receivable $ 54,000,000        
Maximum          
Accounts Notes And Loans Receivable [Line Items]          
Maturity Date [1]     2027-12    
Interest Rate [1]     12.00%    
Maximum | Note Receivable Three | Subsequent Event          
Accounts Notes And Loans Receivable [Line Items]          
Notes receivable maturity date Feb. 25, 2025        
Minimum          
Accounts Notes And Loans Receivable [Line Items]          
Maturity Date [1]     2020-04    
Interest Rate [1]     6.00%    
Minimum | Note Receivable Three | Subsequent Event          
Accounts Notes And Loans Receivable [Line Items]          
Notes receivable maturity date Jan. 09, 2025        
Structured Financing          
Accounts Notes And Loans Receivable [Line Items]          
Loans amortized cost     $ 0    
Structured Financing | Non-Collateral Dependent Loans          
Accounts Notes And Loans Receivable [Line Items]          
Note receivable accrued interest     26,800,000    
Credit loss reserve     2,000,000    
Loans amortized cost     $ 137,500,000    
[1] Included one note receivable from an OP Unit holder, with a balance of $6.0 million as of December 31, 2023. The note was paid off in the first quarter of 2024.
[2] The aggregate carrying amount of notes receivable included above for Federal income tax purposes was approximately $126.2 million as of December 31, 2024.
[3] Includes Notes receivable, net from related parties of $14.8 million and $6.4 million as of December 31, 2024 and 2023, respectively (Note 3).