XML 71 R60.htm IDEA: XBRL DOCUMENT v3.25.0.1
Real Estate - Schedule of Development in Process Activities (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Property
Dec. 31, 2023
USD ($)
Property
Jan. 01, 2024
USD ($)
Property
Jan. 01, 2023
USD ($)
Property
Property, Plant and Equipment [Line Items]        
Number of properties under development | Property 5 3 3 4
Real estate under development, beginning balance $ 129,619 $ 94,799 $ 94,799 $ 184,602
Transfers In 12,156 0    
Capitalized Costs 22,664 14,857    
Transfers Out $ 0 $ 104,660    
Core Portfolio        
Property, Plant and Equipment [Line Items]        
Number of properties under development | Property 4 2 2 2
Real estate under development, beginning balance $ 98,255 $ 66,083 $ 66,083 $ 54,817
Transfers In 12,156 0    
Capitalized Costs 20,016 11,266    
Transfers Out $ 0 $ 0    
Fund Portfolio | Fund II        
Property, Plant and Equipment [Line Items]        
Number of properties under development | Property   0   0
Real estate under development, beginning balance   $ 0   $ 34,072
Transfers In   0    
Capitalized Costs   633    
Transfers Out   $ 34,705    
Fund Portfolio | Fund III        
Property, Plant and Equipment [Line Items]        
Number of properties under development | Property 1 1 1 1
Real estate under development, beginning balance $ 31,364 $ 28,716 $ 28,716 $ 25,798
Transfers In 0 0    
Capitalized Costs 2,648 2,958    
Transfers Out $ 0 $ 40    
Fund Portfolio | Fund IV        
Property, Plant and Equipment [Line Items]        
Number of properties under development | Property   0   1
Real estate under development, beginning balance   $ 0   $ 69,915
Transfers In   0    
Capitalized Costs   0    
Transfers Out   $ 69,915