XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Summary of Segment Information

The following tables set forth certain segment information for the Company (in thousands):

 

 

As of or for the Year Ended December 31, 2024

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

193,581

 

 

$

155,949

 

 

$

 

 

$

 

 

$

349,530

 

Other revenue

 

 

6,829

 

 

 

3,330

 

 

 

 

 

 

 

 

 

10,159

 

Depreciation and amortization

 

 

(73,460

)

 

 

(65,450

)

 

 

 

 

 

 

 

 

(138,910

)

Property operating expenses

 

 

(32,439

)

 

 

(33,561

)

 

 

 

 

 

 

 

 

(66,000

)

Real estate taxes

 

 

(29,648

)

 

 

(16,401

)

 

 

 

 

 

 

 

 

(46,049

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(40,559

)

 

 

(40,559

)

Impairment charges

 

 

(508

)

 

 

(1,170

)

 

 

 

 

 

 

 

 

(1,678

)

(Loss) gain on disposition of properties

 

 

(2,213

)

 

 

1,379

 

 

 

 

 

 

 

 

 

(834

)

Operating income

 

 

62,142

 

 

 

44,076

 

 

 

 

 

 

(40,559

)

 

 

65,659

 

Interest income

 

 

 

 

 

 

 

 

25,085

 

 

 

 

 

 

25,085

 

Equity in earnings of unconsolidated affiliates
  inclusive of gains on disposition of properties

 

 

4,771

 

 

 

10,407

 

 

 

 

 

 

 

 

 

15,178

 

Interest expense

 

 

(36,898

)

 

 

(55,659

)

 

 

 

 

 

 

 

 

(92,557

)

Realized and unrealized holding (losses) gains on investments and other

 

 

(4,064

)

 

 

 

 

 

(950

)

 

 

 

 

 

(5,014

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(212

)

 

 

(212

)

Net income (loss)

 

 

25,951

 

 

 

(1,176

)

 

 

24,135

 

 

 

(40,771

)

 

 

8,139

 

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

7,915

 

 

 

 

 

 

 

 

 

7,915

 

Net loss attributable to noncontrolling interests

 

 

(1,629

)

 

 

7,225

 

 

 

 

 

 

 

 

 

5,596

 

Net income (loss) attributable to Acadia shareholders

 

$

24,322

 

 

$

13,964

 

 

$

24,135

 

 

$

(40,771

)

 

$

21,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,783,801

 

 

$

1,815,814

 

 

$

 

 

$

 

 

$

4,599,615

 

Total Assets (a)

 

$

2,675,808

 

 

$

1,568,811

 

 

$

126,584

 

 

$

 

 

$

4,371,203

 

Cash paid for acquisition of real estate

 

$

131,978

 

 

$

29,555

 

 

$

 

 

$

 

 

$

161,533

 

Cash paid for development and property improvement costs

 

$

50,676

 

 

$

29,574

 

 

$

 

 

$

 

 

$

80,250

 

 

 

 

As of or for the Year Ended December 31, 2023

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

200,842

 

 

$

132,202

 

 

$

 

 

$

 

 

$

333,044

 

Other revenue

 

 

2,703

 

 

 

2,945

 

 

 

 

 

 

 

 

 

5,648

 

Depreciation and amortization

 

 

(76,642

)

 

 

(59,342

)

 

 

 

 

 

 

 

 

(135,984

)

Property operating expenses

 

 

(32,471

)

 

 

(29,355

)

 

 

 

 

 

 

 

 

(61,826

)

Real estate taxes

 

 

(31,911

)

 

 

(14,739

)

 

 

 

 

 

 

 

 

(46,650

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(41,470

)

 

 

(41,470

)

Impairment charges

 

 

 

 

 

(3,686

)

 

 

 

 

 

 

 

 

(3,686

)

Gain on disposition of properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

62,521

 

 

 

28,025

 

 

 

 

 

 

(41,470

)

 

 

49,076

 

Interest income

 

 

 

 

 

 

 

 

19,993

 

 

 

 

 

 

19,993

 

Equity in earnings (losses) of unconsolidated affiliates
  inclusive of gains on disposition of properties

 

 

2,734

 

 

 

(10,411

)

 

 

 

 

 

 

 

 

(7,677

)

Interest expense

 

 

(44,521

)

 

 

(48,732

)

 

 

 

 

 

 

 

 

(93,253

)

Realized and unrealized holding gains (losses) on investments and other

 

 

5,756

 

 

 

24,995

 

 

 

(338

)

 

 

 

 

 

30,413

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(301

)

 

 

(301

)

Net income (loss)

 

 

26,490

 

 

 

(6,123

)

 

 

19,655

 

 

 

(41,771

)

 

 

(1,749

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

8,239

 

 

 

 

 

 

 

 

 

8,239

 

Net (income) loss attributable to noncontrolling interests

 

 

(1,937

)

 

 

15,320

 

 

 

 

 

 

 

 

 

13,383

 

Net income (loss) attributable to Acadia shareholders

 

$

24,553

 

 

$

17,436

 

 

$

19,655

 

 

$

(41,771

)

 

$

19,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,646,831

 

 

$

1,788,688

 

 

$

 

 

$

 

 

$

4,435,519

 

Total Assets (a)

 

$

2,566,450

 

 

$

1,599,755

 

 

$

124,949

 

 

$

 

 

$

4,291,154

 

Cash paid for acquisition of real estate

 

$

 

 

$

126,545

 

 

$

 

 

$

 

 

$

126,545

 

Cash paid for development and property improvement costs

 

$

44,428

 

 

$

25,112

 

 

$

 

 

$

 

 

$

69,540

 

 

 

As of or for the Year Ended December 31, 2022

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

195,960

 

 

$

121,854

 

 

$

 

 

$

 

 

$

317,814

 

Other revenue

 

 

6,587

 

 

 

1,889

 

 

 

 

 

 

 

 

 

8,476

 

Depreciation and amortization

 

 

(75,614

)

 

 

(60,303

)

 

 

 

 

 

 

 

 

(135,917

)

Property operating expenses

 

 

(30,067

)

 

 

(26,928

)

 

 

 

 

 

 

 

 

(56,995

)

Real estate taxes

 

 

(30,239

)

 

 

(14,693

)

 

 

 

 

 

 

 

 

(44,932

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(44,066

)

 

 

(44,066

)

Impairment charges

 

 

 

 

 

(33,311

)

 

 

 

 

 

 

 

 

(33,311

)

Gain on disposition of properties

 

 

7,245

 

 

 

49,916

 

 

 

 

 

 

 

 

 

57,161

 

Operating income (loss)

 

 

73,872

 

 

 

38,424

 

 

 

 

 

 

(44,066

)

 

 

68,230

 

Interest income

 

 

 

 

 

 

 

 

14,641

 

 

 

 

 

 

14,641

 

Equity in (losses) earnings of unconsolidated affiliates
  inclusive of gains on disposition of properties

 

 

(45,919

)

 

 

13,012

 

 

 

 

 

 

 

 

 

(32,907

)

Interest expense

 

 

(37,892

)

 

 

(42,317

)

 

 

 

 

 

 

 

 

(80,209

)

Realized and unrealized holding gains (losses) on investments and other

 

 

1,163

 

 

 

(35,559

)

 

 

(598

)

 

 

 

 

 

(34,994

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(12

)

 

 

(12

)

Net (loss) income

 

 

(8,776

)

 

 

(26,440

)

 

 

14,043

 

 

 

(44,078

)

 

 

(65,251

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

5,536

 

 

 

 

 

 

 

 

 

5,536

 

Net loss attributable to noncontrolling interests

 

 

1,000

 

 

 

23,270

 

 

 

 

 

 

 

 

 

24,270

 

Net (loss) income attributable to Acadia shareholders

 

$

(7,776

)

 

$

2,366

 

 

$

14,043

 

 

$

(44,078

)

 

$

(35,445

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,597,394

 

 

$

1,655,616

 

 

$

 

 

$

 

 

$

4,253,010

 

Total Assets

 

$

2,599,268

 

 

$

1,579,411

 

 

$

123,903

 

 

$

 

 

$

4,302,582

 

Cash paid for acquisition of real estate and leasehold interest

 

$

242,633

 

 

$

 

 

$

 

 

$

 

 

$

242,633

 

Cash paid for development and property improvement costs

 

$

32,406

 

 

$

18,640

 

 

$

 

 

$

 

 

$

51,046

 

 

 

 

a)
Total assets for the Investment Management segment include $515.2 million, $555.8 million, and $569.1 million related to Fund II’s City Point property at December 31, 2024, 2023, and 2022, respectively.