XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

During the second quarter of 2024, the Company renamed its historical Funds segment as the Investment Management segment. No prior period information was recast and the designation change did not impact the Company’s consolidated financial statements. Additionally, in the current year, the Company adopted ASU 2023-07, which provided for incremental disclosures of the Company’s reportable segments. Refer to Note 1.

The Company has three reportable segments: Core Portfolio, Investment Management and Structured Financing. The Company’s Chief Operating Decision Maker, its Chief Executive Officer (CEO), reviews the financial information presented for purposes of allocating resources and evaluating its financial performance. The CODM primarily uses net income as a measure of profitability for each of its segments because it provides a comprehensive view of the segments’ financial performance, including all revenues and expenses. The Company’s Core Portfolio segment consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Investment Management segment holds primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable (Note 3). Fees earned by the Company as the general partner or managing member through Investment Management are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments.

The following tables set forth certain segment information for the Company (in thousands):

 

 

As of or for the Year Ended December 31, 2024

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

193,581

 

 

$

155,949

 

 

$

 

 

$

 

 

$

349,530

 

Other revenue

 

 

6,829

 

 

 

3,330

 

 

 

 

 

 

 

 

 

10,159

 

Depreciation and amortization

 

 

(73,460

)

 

 

(65,450

)

 

 

 

 

 

 

 

 

(138,910

)

Property operating expenses

 

 

(32,439

)

 

 

(33,561

)

 

 

 

 

 

 

 

 

(66,000

)

Real estate taxes

 

 

(29,648

)

 

 

(16,401

)

 

 

 

 

 

 

 

 

(46,049

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(40,559

)

 

 

(40,559

)

Impairment charges

 

 

(508

)

 

 

(1,170

)

 

 

 

 

 

 

 

 

(1,678

)

(Loss) gain on disposition of properties

 

 

(2,213

)

 

 

1,379

 

 

 

 

 

 

 

 

 

(834

)

Operating income

 

 

62,142

 

 

 

44,076

 

 

 

 

 

 

(40,559

)

 

 

65,659

 

Interest income

 

 

 

 

 

 

 

 

25,085

 

 

 

 

 

 

25,085

 

Equity in earnings of unconsolidated affiliates
  inclusive of gains on disposition of properties

 

 

4,771

 

 

 

10,407

 

 

 

 

 

 

 

 

 

15,178

 

Interest expense

 

 

(36,898

)

 

 

(55,659

)

 

 

 

 

 

 

 

 

(92,557

)

Realized and unrealized holding (losses) gains on investments and other

 

 

(4,064

)

 

 

 

 

 

(950

)

 

 

 

 

 

(5,014

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(212

)

 

 

(212

)

Net income (loss)

 

 

25,951

 

 

 

(1,176

)

 

 

24,135

 

 

 

(40,771

)

 

 

8,139

 

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

7,915

 

 

 

 

 

 

 

 

 

7,915

 

Net loss attributable to noncontrolling interests

 

 

(1,629

)

 

 

7,225

 

 

 

 

 

 

 

 

 

5,596

 

Net income (loss) attributable to Acadia shareholders

 

$

24,322

 

 

$

13,964

 

 

$

24,135

 

 

$

(40,771

)

 

$

21,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,783,801

 

 

$

1,815,814

 

 

$

 

 

$

 

 

$

4,599,615

 

Total Assets (a)

 

$

2,675,808

 

 

$

1,568,811

 

 

$

126,584

 

 

$

 

 

$

4,371,203

 

Cash paid for acquisition of real estate

 

$

131,978

 

 

$

29,555

 

 

$

 

 

$

 

 

$

161,533

 

Cash paid for development and property improvement costs

 

$

50,676

 

 

$

29,574

 

 

$

 

 

$

 

 

$

80,250

 

 

 

 

 

As of or for the Year Ended December 31, 2023

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

200,842

 

 

$

132,202

 

 

$

 

 

$

 

 

$

333,044

 

Other revenue

 

 

2,703

 

 

 

2,945

 

 

 

 

 

 

 

 

 

5,648

 

Depreciation and amortization

 

 

(76,642

)

 

 

(59,342

)

 

 

 

 

 

 

 

 

(135,984

)

Property operating expenses

 

 

(32,471

)

 

 

(29,355

)

 

 

 

 

 

 

 

 

(61,826

)

Real estate taxes

 

 

(31,911

)

 

 

(14,739

)

 

 

 

 

 

 

 

 

(46,650

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(41,470

)

 

 

(41,470

)

Impairment charges

 

 

 

 

 

(3,686

)

 

 

 

 

 

 

 

 

(3,686

)

Gain on disposition of properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

 

62,521

 

 

 

28,025

 

 

 

 

 

 

(41,470

)

 

 

49,076

 

Interest income

 

 

 

 

 

 

 

 

19,993

 

 

 

 

 

 

19,993

 

Equity in earnings (losses) of unconsolidated affiliates
  inclusive of gains on disposition of properties

 

 

2,734

 

 

 

(10,411

)

 

 

 

 

 

 

 

 

(7,677

)

Interest expense

 

 

(44,521

)

 

 

(48,732

)

 

 

 

 

 

 

 

 

(93,253

)

Realized and unrealized holding gains (losses) on investments and other

 

 

5,756

 

 

 

24,995

 

 

 

(338

)

 

 

 

 

 

30,413

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(301

)

 

 

(301

)

Net income (loss)

 

 

26,490

 

 

 

(6,123

)

 

 

19,655

 

 

 

(41,771

)

 

 

(1,749

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

8,239

 

 

 

 

 

 

 

 

 

8,239

 

Net (income) loss attributable to noncontrolling interests

 

 

(1,937

)

 

 

15,320

 

 

 

 

 

 

 

 

 

13,383

 

Net income (loss) attributable to Acadia shareholders

 

$

24,553

 

 

$

17,436

 

 

$

19,655

 

 

$

(41,771

)

 

$

19,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,646,831

 

 

$

1,788,688

 

 

$

 

 

$

 

 

$

4,435,519

 

Total Assets (a)

 

$

2,566,450

 

 

$

1,599,755

 

 

$

124,949

 

 

$

 

 

$

4,291,154

 

Cash paid for acquisition of real estate

 

$

 

 

$

126,545

 

 

$

 

 

$

 

 

$

126,545

 

Cash paid for development and property improvement costs

 

$

44,428

 

 

$

25,112

 

 

$

 

 

$

 

 

$

69,540

 

 

 

 

As of or for the Year Ended December 31, 2022

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Rental revenue

 

$

195,960

 

 

$

121,854

 

 

$

 

 

$

 

 

$

317,814

 

Other revenue

 

 

6,587

 

 

 

1,889

 

 

 

 

 

 

 

 

 

8,476

 

Depreciation and amortization

 

 

(75,614

)

 

 

(60,303

)

 

 

 

 

 

 

 

 

(135,917

)

Property operating expenses

 

 

(30,067

)

 

 

(26,928

)

 

 

 

 

 

 

 

 

(56,995

)

Real estate taxes

 

 

(30,239

)

 

 

(14,693

)

 

 

 

 

 

 

 

 

(44,932

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(44,066

)

 

 

(44,066

)

Impairment charges

 

 

 

 

 

(33,311

)

 

 

 

 

 

 

 

 

(33,311

)

Gain on disposition of properties

 

 

7,245

 

 

 

49,916

 

 

 

 

 

 

 

 

 

57,161

 

Operating income (loss)

 

 

73,872

 

 

 

38,424

 

 

 

 

 

 

(44,066

)

 

 

68,230

 

Interest income

 

 

 

 

 

 

 

 

14,641

 

 

 

 

 

 

14,641

 

Equity in (losses) earnings of unconsolidated affiliates
  inclusive of gains on disposition of properties

 

 

(45,919

)

 

 

13,012

 

 

 

 

 

 

 

 

 

(32,907

)

Interest expense

 

 

(37,892

)

 

 

(42,317

)

 

 

 

 

 

 

 

 

(80,209

)

Realized and unrealized holding gains (losses) on investments and other

 

 

1,163

 

 

 

(35,559

)

 

 

(598

)

 

 

 

 

 

(34,994

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(12

)

 

 

(12

)

Net (loss) income

 

 

(8,776

)

 

 

(26,440

)

 

 

14,043

 

 

 

(44,078

)

 

 

(65,251

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

5,536

 

 

 

 

 

 

 

 

 

5,536

 

Net loss attributable to noncontrolling interests

 

 

1,000

 

 

 

23,270

 

 

 

 

 

 

 

 

 

24,270

 

Net (loss) income attributable to Acadia shareholders

 

$

(7,776

)

 

$

2,366

 

 

$

14,043

 

 

$

(44,078

)

 

$

(35,445

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost

 

$

2,597,394

 

 

$

1,655,616

 

 

$

 

 

$

 

 

$

4,253,010

 

Total Assets

 

$

2,599,268

 

 

$

1,579,411

 

 

$

123,903

 

 

$

 

 

$

4,302,582

 

Cash paid for acquisition of real estate and leasehold interest

 

$

242,633

 

 

$

 

 

$

 

 

$

 

 

$

242,633

 

Cash paid for development and property improvement costs

 

$

32,406

 

 

$

18,640

 

 

$

 

 

$

 

 

$

51,046

 

 

 

 

a)
Total assets for the Investment Management segment include $515.2 million, $555.8 million, and $569.1 million related to Fund II’s City Point property at December 31, 2024, 2023, and 2022, respectively.