XML 35 R24.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

11. Leases

As Lessor

The Company has approximately 1,300 leases in the leasing of shopping centers and other retail properties that are either owned or, with respect to certain shopping centers, leased under long-term ground leases (see below) that expire at various dates through December 31, 2121, with renewal options. Certain leases may allow for the tenants to terminate the leases before the expiration of the lease term. Space in the properties is leased to tenants pursuant to agreements that generally provide for terms ranging from one month to sixty years and for additional rents based on certain operating expenses as well as tenants’ sales volumes.

The components of rental revenue are as follows (in thousands):

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Fixed lease revenue

$

282,492

 

 

$

269,648

 

 

$

258,472

 

Variable lease revenue

 

67,038

 

 

 

63,396

 

 

 

59,342

 

Total rental revenue

$

349,530

 

 

$

333,044

 

 

$

317,814

 

The scheduled future minimum rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) as of December 31, 2024, are summarized as follows (in thousands):

 

 

 

 

Year Ending December 31,

 

Minimum Rental
Revenues
(a)

 

2025

 

$

252,564

 

2026

 

 

243,817

 

2027

 

 

218,934

 

2028

 

 

187,739

 

2029

 

 

154,725

 

Thereafter

 

 

577,342

 

Total

 

$

1,635,121

 

(a)
Amount represents contractual lease maturities at December 31, 2024, including any extension options that management determined were reasonably certain of exercise.

During the years ended December 31, 2024, 2023 and 2022, no single tenant or property collectively comprised more than 10% of the Company’s Total revenues.

As Lessee

The Company has properties in its portfolio that are currently owned by third parties. We also lease real estate for equipment and office space. We lease these properties pursuant to ground leases that provide us the right to operate each such property, and generally provide terms ranging from five years to 98 years.

 

 

Minimum Rental Payments

 

Year Ending December 31,

 

Operating Leases (a)

 

 

Finance
Leases
 (a)

 

2025

 

$

5,338

 

 

$

1,319

 

2026

 

 

5,246

 

 

 

1,350

 

2027

 

 

4,450

 

 

 

1,350

 

2028

 

 

4,236

 

 

 

1,396

 

2029

 

 

3,700

 

 

 

1,414

 

Thereafter

 

 

12,267

 

 

 

155,319

 

 

 

 

35,237

 

 

 

162,148

 

Interest

 

 

(7,317

)

 

 

(130,774

)

Total

 

$

27,920

 

 

$

31,374

 

 

(a)
Minimum rental payments include $7.3 million of interest related to operating leases and $130.8 million related to finance leases and exclude options or renewals not reasonably certain of exercise.

Additional disclosures regarding the Company’s leases as lessee are as follows (dollars in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Lease Cost

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

   Amortization of right-of-use assets

 

$

1,338

 

 

$

1,244

 

 

$

903

 

   Interest on lease liabilities

 

 

2,061

 

 

 

1,239

 

 

 

410

 

   Subtotal

 

 

3,399

 

 

 

2,483

 

 

 

1,313

 

Operating lease cost

 

 

5,265

 

 

 

5,291

 

 

 

5,338

 

Variable lease cost

 

 

276

 

 

 

228

 

 

 

80

 

Total lease cost

 

$

8,940

 

 

$

8,002

 

 

$

6,731

 

 

 

 

 

 

 

 

 

 

 

Cash Paid

 

 

 

 

 

 

 

 

 

Payments of operating lease obligations - operating activities

 

$

5,438

 

 

$

5,386

 

 

$

5,364

 

Payments of interest on finance lease obligations - operating activities

 

 

2,061

 

 

 

1,239

 

 

 

410

 

Payments of finance lease obligations - financing activities

 

 

2,437

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

 

 

 

 

2024

 

 

2023

 

 

 

 

Other Information

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

56.8

 

 

 

58.3

 

 

 

 

Weighted-average remaining lease term - operating leases (years)

 

 

8.7

 

 

 

9.7

 

 

 

 

Weighted-average discount rate - finance leases

 

 

6.5

%

 

 

6.5

%

 

 

 

Weighted-average discount rate - operating leases

 

 

5.1

%

 

 

5.1

%

 

 

 

 

During the year ended December 31, 2024, the Company:

acquired a master lease as part of the acquisition of the Bleecker Street Portfolio in September 2024, and recorded a right-of-use-asset – finance lease of $2.7 million and a lease liability – finance lease of $1.1 million as the lease term was for a major part of the economic life of the underlying asset.

During the year ended December 31, 2023, the Company:

modified its master lease at 565 Broadway within the Core Portfolio and extended the lease term for 43 years until December 31, 2121, for an additional payment of $4.0 million to be paid over the lease term. As a result, the transaction was accounted for as a lease modification which resulted in a change in lease classification per ASC 842 from Right-of-use-asset – operating lease to a right-of-use-asset – finance lease. The Company recorded an additional right-of-use asset – finance lease and corresponding lease liability-finance lease of $3.8 million.
acquired four ground leases as part of the Fund V acquisition of Cypress Creek in July 2023 (Note 2), and recorded a right-of-use-asset – finance lease of $25.3 million and a lease liability – finance lease of $22.1 million as the present value of the sum of the lease payments exceeded substantially all of the fair value of the underlying assets.