XML 82 R74.htm IDEA: XBRL DOCUMENT v3.24.2
Financial Instruments and Fair Value Measurements - Schedule of Other Financial Instruments Carrying Values and Fair values (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Notes receivable, net $ 126,653 $ 124,949
Mortgage and Other Notes Payable 1,695,828 1,870,141
Unsecured notes payable and Unsecured line of credit 644,313 726,727
Level 3 | Carrying Amount    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Notes receivable, net [1] 126,653 124,949
City Point Loan [1] 66,741 66,741
Mortgage and Other Notes Payable [1] 961,212 937,200
Investment in non-traded equity securities [2] 4,141 4,398
Level 3 | Estimated Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Notes receivable, net [1] 126,647 124,789
City Point Loan [1] 66,674 66,017
Mortgage and Other Notes Payable [1] 947,938 921,563
Investment in non-traded equity securities [2] 4,141 4,702
Level 2 | Carrying Amount    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Unsecured notes payable and Unsecured line of credit [3] 746,446 943,887
Level 2 | Estimated Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Unsecured notes payable and Unsecured line of credit [3] $ 746,873 $ 937,153
[1] The Company determined the estimated fair value of these financial instruments using a discounted cash flow model with rates that take into account the credit of the borrower or tenant, where applicable, and changes in interest rates. The Company also considered the value of the underlying collateral, taking into account the quality of the collateral, the credit quality of the borrower, the time until maturity and the current market interest rate environment. Amounts exclude discounts and loan costs. The estimated market rates are between 5.00% to 14.00% for the Company's notes receivable and City Point Loan, and 5.52% to 8.37% for the Company's mortgage and other notes payable, depending on the attributes of the specific loans.
[2] Includes the Operating Partnership’s cost-method investment in Fifth Wall (Note 4).
[3] The Company determined the estimated fair value of the unsecured notes payable and unsecured line of credit using quoted market prices in an open market with limited trading volume where available. In cases where there was no trading volume, the Company determined the estimated fair value using a discounted cash flow model using a rate that reflects the average yield of similar market participants.