XML 14 R6.htm IDEA: XBRL DOCUMENT v3.24.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Distributions in Excess of Accumulated Earnings
Total Common Shareholders' Equity
Noncontrolling Interests
Redeemable Non Controlling Interests
Balance at Dec. 31, 2022 $ 2,181,196 $ 95 $ 1,945,322 $ 46,817 $ (300,402) $ 1,691,832 $ 489,364  
Balance (in Shares) at Dec. 31, 2022   95,121,000            
Beginning Balance, Redeemable NCI at Dec. 31, 2022               $ 67,664
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     1,533     1,533 (1,533)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   91,000            
Dividends/distributions declared (36,975)       (34,291) (34,291) (2,684)  
City Point Loan             0 (796)
City Point Loan accrued interest               (4,665)
Acquisition of noncontrolling interest 0              
Employee and trustee stock compensation, net 7,630   1,264     1,264 6,366  
Employee and trustee stock compensation, net (in Shares)   85,000            
Noncontrolling interest distributions (76,360)           (76,360)  
Noncontrolling interest contributions 31,242           31,242 796
Comprehensive income (loss) 28,210     3,038 22,636 25,674 5,702 (3,166)
Comprehensive income (loss) 31,376              
Reallocation of noncontrolling interests     (340)     (340) 340 [1]  
Balance at Jun. 30, 2023 2,138,109 $ 95 1,947,779 49,855 (312,057) 1,685,672 452,437  
Balance (in Shares) at Jun. 30, 2023   95,297,000            
Ending Balance, Redeemable NCI at Jun. 30, 2023               59,833
Balance at Mar. 31, 2023 2,130,263 $ 95 1,945,157 30,003 (304,173) 1,671,082 459,181  
Balance (in Shares) at Mar. 31, 2023   95,208,000            
Beginning Balance, Redeemable NCI at Mar. 31, 2023               63,269
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     901     901 (901)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   54,000            
Dividends/distributions declared (18,501)       (17,160) (17,160) (1,341)  
City Point Loan             0 (796)
City Point Loan accrued interest               (2,345)
Employee and trustee stock compensation, net 2,745   277     277 2,468  
Employee and trustee stock compensation, net (in Shares)   35,000            
Noncontrolling interest distributions (5,492)           (5,492)  
Noncontrolling interest contributions             0 796
Comprehensive income (loss) 28,003     19,852 9,276 29,128 (34) (1,091)
Comprehensive income (loss) 29,094              
Reallocation of noncontrolling interests     1,444     1,444 (1,444) [1]  
Balance at Jun. 30, 2023 2,138,109 $ 95 1,947,779 49,855 (312,057) 1,685,672 452,437  
Balance (in Shares) at Jun. 30, 2023   95,297,000            
Ending Balance, Redeemable NCI at Jun. 30, 2023               59,833
Balance at Dec. 31, 2023 $ 2,083,217 $ 95 1,953,521 32,442 (349,141) 1,636,917 446,300  
Balance (in Shares) at Dec. 31, 2023 95,361,676 95,362,000            
Beginning Balance, Redeemable NCI at Dec. 31, 2023 $ 50,339             50,339
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership   $ 1 19,340     19,341 (19,341)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   1,195,000            
Issuance of Common Shares, net 142,123 $ 9 142,114     142,123    
Issuance of Common Shares (in Shares)   8,639,000            
Dividends/distributions declared (40,197)       (37,516) (37,516) (2,681)  
City Point Loan               0
City Point Loan accrued interest               4,613
Employee and trustee stock compensation, net 7,347   824     824 6,523  
Employee and trustee stock compensation, net (in Shares)   71,000            
Capital call receivable             0  
Noncontrolling interest distributions (13,425)           (13,425) (6)
Noncontrolling interest contributions 43,709           43,709  
Comprehensive income (loss) 11,071     15,179 4,712 19,891 (3,974) (4,846)
Comprehensive income (loss) 15,917              
Reallocation of noncontrolling interests     (110)     (110) 110 [1]  
Balance at Jun. 30, 2024 $ 2,238,691 $ 105 2,115,689 47,621 (381,945) 1,781,470 457,221  
Balance (in Shares) at Jun. 30, 2024 105,266,580 105,267,000            
Ending Balance, Redeemable NCI at Jun. 30, 2024 $ 40,874             40,874
Balance at Mar. 31, 2024 2,226,069 $ 103 2,078,295 46,942 (364,440) 1,760,900 465,169  
Balance (in Shares) at Mar. 31, 2024   103,156,000            
Beginning Balance, Redeemable NCI at Mar. 31, 2024               45,462
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership     6,427     6,427 (6,427)  
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (in Shares)   400,000            
Issuance of Common Shares, net 28,275 $ 2 28,273     28,275    
Issuance of Common Shares (in Shares)   1,652,000            
Dividends/distributions declared (20,176)       (18,948) (18,948) (1,228)  
City Point Loan accrued interest               (2,290)
Employee and trustee stock compensation, net 3,096   623     623 2,473  
Employee and trustee stock compensation, net (in Shares)   59,000            
Capital call receivable 6,153           6,153  
Noncontrolling interest distributions (7,960)           (7,960) (6)
Noncontrolling interest contributions 0           0  
Comprehensive income (loss) 942     679 1,443 2,122 1,112 (2,292)
Comprehensive income (loss) 3,234              
Reallocation of noncontrolling interests     2,071     2,071 (2,071) [1]  
Balance at Jun. 30, 2024 $ 2,238,691 $ 105 $ 2,115,689 $ 47,621 $ (381,945) $ 1,781,470 $ 457,221  
Balance (in Shares) at Jun. 30, 2024 105,266,580 105,267,000            
Ending Balance, Redeemable NCI at Jun. 30, 2024 $ 40,874             $ 40,874
[1] Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.