XML 46 R38.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Summary of Segment Information

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

For the Three Months Ended June 30, 2024

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Total Revenues

 

$

48,895

 

 

$

38,359

 

 

$

 

 

$

 

 

$

87,254

 

Depreciation and amortization expenses

 

 

(17,966

)

 

 

(16,315

)

 

 

 

 

 

 

 

 

(34,281

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,179

)

 

 

(10,179

)

Property operating expenses, other operating and real estate taxes

 

 

(14,379

)

 

 

(11,383

)

 

 

 

 

 

 

 

 

(25,762

)

Loss (gain) on disposition of properties

 

 

(2,213

)

 

 

2,970

 

 

 

 

 

 

 

 

 

757

 

Operating income

 

 

14,337

 

 

 

13,631

 

 

 

 

 

 

(10,179

)

 

 

17,789

 

Equity in earnings of unconsolidated affiliates

 

 

640

 

 

 

3,840

 

 

 

 

 

 

 

 

 

4,480

 

Interest income

 

 

 

 

 

 

 

 

5,413

 

 

 

 

 

 

5,413

 

Realized and unrealized holding (losses) gains on investments and other

 

 

(2,155

)

 

 

 

 

 

(209

)

 

 

 

 

 

(2,364

)

Interest expense

 

 

(9,940

)

 

 

(13,641

)

 

 

 

 

 

 

 

 

(23,581

)

Income (loss) from continuing operations before income taxes

 

 

2,882

 

 

 

3,830

 

 

 

5,204

 

 

 

(10,179

)

 

 

1,737

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(155

)

 

 

(155

)

Net income

 

 

2,882

 

 

 

3,830

 

 

 

5,204

 

 

 

(10,334

)

 

 

1,582

 

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

2,292

 

 

 

 

 

 

 

 

 

2,292

 

Net income attributable to noncontrolling interests

 

 

(194

)

 

 

(2,237

)

 

 

 

 

 

 

 

 

(2,431

)

Net income attributable to Acadia shareholders

 

$

2,688

 

 

$

3,885

 

 

$

5,204

 

 

$

(10,334

)

 

$

1,443

 

 

 

 

For the Three Months Ended June 30, 2023

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Total Revenues

 

$

56,376

 

 

$

33,572

 

 

$

 

 

$

 

 

$

89,948

 

Depreciation and amortization expenses

 

 

(20,035

)

 

 

(14,021

)

 

 

 

 

 

 

 

 

(34,056

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,643

)

 

 

(10,643

)

Property operating expenses, other operating and real estate taxes

 

 

(15,055

)

 

 

(10,536

)

 

 

 

 

 

 

 

 

(25,591

)

Operating income

 

 

21,286

 

 

 

9,015

 

 

 

 

 

 

(10,643

)

 

 

19,658

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

924

 

 

 

(2,361

)

 

 

 

 

 

 

 

 

(1,437

)

Interest income

 

 

 

 

 

 

 

 

4,970

 

 

 

 

 

 

4,970

 

Realized and unrealized holding gains (losses) on investments and other

 

 

1,815

 

 

 

 

 

 

 

 

 

 

 

 

1,815

 

Interest expense

 

 

(10,990

)

 

 

(11,099

)

 

 

 

 

 

 

 

 

(22,089

)

Income (loss) from continuing operations before income taxes

 

 

13,035

 

 

 

(4,445

)

 

 

4,970

 

 

 

(10,643

)

 

 

2,917

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(165

)

 

 

(165

)

Net income (loss)

 

 

13,035

 

 

 

(4,445

)

 

 

4,970

 

 

 

(10,808

)

 

 

2,752

 

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

1,091

 

 

 

 

 

 

 

 

 

1,091

 

Net (income) loss attributable to noncontrolling interests

 

 

(735

)

 

 

6,168

 

 

 

 

 

 

 

 

 

5,433

 

Net income attributable to Acadia shareholders

 

$

12,300

 

 

$

2,814

 

 

$

4,970

 

 

$

(10,808

)

 

$

9,276

 

 

 

 

 

As of or for the Six Months Ended June 30, 2024

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Total Revenues

 

$

102,433

 

 

$

76,177

 

 

$

 

 

$

 

 

$

178,610

 

Depreciation and amortization expenses

 

 

(36,232

)

 

 

(32,989

)

 

 

 

 

 

 

 

 

(69,221

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(19,947

)

 

 

(19,947

)

Property operating expenses, other operating and real estate taxes

 

 

(32,298

)

 

 

(24,906

)

 

 

 

 

 

 

 

 

(57,204

)

Loss (gain) on disposition of properties

 

 

(2,213

)

 

 

1,772

 

 

 

 

 

 

 

 

 

(441

)

Operating income

 

 

31,690

 

 

 

20,054

 

 

 

 

 

 

(19,947

)

 

 

31,797

 

Equity in earnings of unconsolidated affiliates

 

 

2,747

 

 

 

1,421

 

 

 

 

 

 

 

 

 

4,168

 

Interest income

 

 

 

 

 

 

 

 

10,651

 

 

 

 

 

 

10,651

 

Realized and unrealized holding (losses) gains on investments and other

 

 

(4,018

)

 

 

 

 

 

(397

)

 

 

 

 

 

(4,415

)

Interest expense

 

 

(19,977

)

 

 

(27,313

)

 

 

 

 

 

 

 

 

(47,290

)

Income (loss) from continuing operations before income taxes

 

 

10,442

 

 

 

(5,838

)

 

 

10,254

 

 

 

(19,947

)

 

 

(5,089

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(186

)

 

 

(186

)

Net income (loss)

 

 

10,442

 

 

 

(5,838

)

 

 

10,254

 

 

 

(20,133

)

 

 

(5,275

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

4,846

 

 

 

 

 

 

 

 

 

4,846

 

Net (income) loss attributable to noncontrolling interests

 

 

(563

)

 

 

5,704

 

 

 

 

 

 

 

 

 

5,141

 

Net income attributable to Acadia shareholders

 

$

9,879

 

 

$

4,712

 

 

$

10,254

 

 

$

(20,133

)

 

$

4,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,616,224

 

 

$

1,804,484

 

 

$

 

 

$

 

 

$

4,420,708

 

Total assets (a)

 

$

2,543,067

 

 

$

1,581,318

 

 

$

126,653

 

 

$

 

 

$

4,251,038

 

Cash paid for development and property improvement costs

 

$

29,023

 

 

$

8,389

 

 

$

 

 

$

 

 

$

37,412

 

 

 

 

As of or for the Six Months Ended June 30, 2023

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Total Revenues

 

$

106,172

 

 

$

65,615

 

 

$

 

 

$

 

 

$

171,787

 

Depreciation and amortization expenses

 

 

(38,694

)

 

 

(28,535

)

 

 

 

 

 

 

 

 

(67,229

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(20,589

)

 

 

(20,589

)

Property operating expenses, other operating and real estate taxes

 

 

(31,164

)

 

 

(21,039

)

 

 

 

 

 

 

 

 

(52,203

)

Operating income

 

 

36,314

 

 

 

16,041

 

 

 

 

 

 

(20,589

)

 

 

31,766

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

2,723

 

 

 

(4,131

)

 

 

 

 

 

 

 

 

(1,408

)

Interest income

 

 

 

 

 

 

 

 

9,788

 

 

 

 

 

 

9,788

 

Realized and unrealized holding gains on investments and other

 

 

3,393

 

 

 

24,995

 

 

 

184

 

 

 

 

 

 

28,572

 

Interest expense

 

 

(21,660

)

 

 

(22,016

)

 

 

 

 

 

 

 

 

(43,676

)

Income (loss) from continuing operations before income taxes

 

 

20,770

 

 

 

14,889

 

 

 

9,972

 

 

 

(20,589

)

 

 

25,042

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(288

)

 

 

(288

)

Net income

 

 

20,770

 

 

 

14,889

 

 

 

9,972

 

 

 

(20,877

)

 

 

24,754

 

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

3,166

 

 

 

 

 

 

 

 

 

3,166

 

Net income attributable to noncontrolling interests

 

 

(1,637

)

 

 

(3,647

)

 

 

 

 

 

 

 

 

(5,284

)

Net income attributable to Acadia shareholders

 

$

19,133

 

 

$

14,408

 

 

$

9,972

 

 

$

(20,877

)

 

$

22,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,613,206

 

 

$

1,669,773

 

 

$

 

 

$

 

 

$

4,282,979

 

Total assets (a)

 

$

2,580,565

 

 

$

1,499,692

 

 

$

123,902

 

 

$

 

 

$

4,204,159

 

Cash paid for development and property improvement costs

 

$

15,560

 

 

$

15,010

 

 

$

 

 

$

 

 

$

30,570

 

 

 

Total assets for the Investment Management segment include $549.3 million and $672.7 million related to Fund II’s City Point property as of June 30, 2024 and 2023, respectively.