XML 30 R22.htm IDEA: XBRL DOCUMENT v3.24.2
Segment Reporting
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

The Company has three reportable segments: Core Portfolio, Investment Management, and Structured Financing. The Company’s Core Portfolio segment consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Investment Management segment holds primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or Investment Management (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s condensed consolidated financial statements and are not presented in the Company’s segments.

The Company renamed its historical Funds segment as the Investment Management segment. No prior period information was recast and the designation change did not impact the Company’s condensed consolidated financial statements. Refer to Note 1.

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

For the Three Months Ended June 30, 2024

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Total Revenues

 

$

48,895

 

 

$

38,359

 

 

$

 

 

$

 

 

$

87,254

 

Depreciation and amortization expenses

 

 

(17,966

)

 

 

(16,315

)

 

 

 

 

 

 

 

 

(34,281

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,179

)

 

 

(10,179

)

Property operating expenses, other operating and real estate taxes

 

 

(14,379

)

 

 

(11,383

)

 

 

 

 

 

 

 

 

(25,762

)

Loss (gain) on disposition of properties

 

 

(2,213

)

 

 

2,970

 

 

 

 

 

 

 

 

 

757

 

Operating income

 

 

14,337

 

 

 

13,631

 

 

 

 

 

 

(10,179

)

 

 

17,789

 

Equity in earnings of unconsolidated affiliates

 

 

640

 

 

 

3,840

 

 

 

 

 

 

 

 

 

4,480

 

Interest income

 

 

 

 

 

 

 

 

5,413

 

 

 

 

 

 

5,413

 

Realized and unrealized holding (losses) gains on investments and other

 

 

(2,155

)

 

 

 

 

 

(209

)

 

 

 

 

 

(2,364

)

Interest expense

 

 

(9,940

)

 

 

(13,641

)

 

 

 

 

 

 

 

 

(23,581

)

Income (loss) from continuing operations before income taxes

 

 

2,882

 

 

 

3,830

 

 

 

5,204

 

 

 

(10,179

)

 

 

1,737

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(155

)

 

 

(155

)

Net income

 

 

2,882

 

 

 

3,830

 

 

 

5,204

 

 

 

(10,334

)

 

 

1,582

 

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

2,292

 

 

 

 

 

 

 

 

 

2,292

 

Net income attributable to noncontrolling interests

 

 

(194

)

 

 

(2,237

)

 

 

 

 

 

 

 

 

(2,431

)

Net income attributable to Acadia shareholders

 

$

2,688

 

 

$

3,885

 

 

$

5,204

 

 

$

(10,334

)

 

$

1,443

 

 

 

 

For the Three Months Ended June 30, 2023

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Total Revenues

 

$

56,376

 

 

$

33,572

 

 

$

 

 

$

 

 

$

89,948

 

Depreciation and amortization expenses

 

 

(20,035

)

 

 

(14,021

)

 

 

 

 

 

 

 

 

(34,056

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,643

)

 

 

(10,643

)

Property operating expenses, other operating and real estate taxes

 

 

(15,055

)

 

 

(10,536

)

 

 

 

 

 

 

 

 

(25,591

)

Operating income

 

 

21,286

 

 

 

9,015

 

 

 

 

 

 

(10,643

)

 

 

19,658

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

924

 

 

 

(2,361

)

 

 

 

 

 

 

 

 

(1,437

)

Interest income

 

 

 

 

 

 

 

 

4,970

 

 

 

 

 

 

4,970

 

Realized and unrealized holding gains (losses) on investments and other

 

 

1,815

 

 

 

 

 

 

 

 

 

 

 

 

1,815

 

Interest expense

 

 

(10,990

)

 

 

(11,099

)

 

 

 

 

 

 

 

 

(22,089

)

Income (loss) from continuing operations before income taxes

 

 

13,035

 

 

 

(4,445

)

 

 

4,970

 

 

 

(10,643

)

 

 

2,917

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(165

)

 

 

(165

)

Net income (loss)

 

 

13,035

 

 

 

(4,445

)

 

 

4,970

 

 

 

(10,808

)

 

 

2,752

 

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

1,091

 

 

 

 

 

 

 

 

 

1,091

 

Net (income) loss attributable to noncontrolling interests

 

 

(735

)

 

 

6,168

 

 

 

 

 

 

 

 

 

5,433

 

Net income attributable to Acadia shareholders

 

$

12,300

 

 

$

2,814

 

 

$

4,970

 

 

$

(10,808

)

 

$

9,276

 

 

 

 

 

As of or for the Six Months Ended June 30, 2024

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Total Revenues

 

$

102,433

 

 

$

76,177

 

 

$

 

 

$

 

 

$

178,610

 

Depreciation and amortization expenses

 

 

(36,232

)

 

 

(32,989

)

 

 

 

 

 

 

 

 

(69,221

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(19,947

)

 

 

(19,947

)

Property operating expenses, other operating and real estate taxes

 

 

(32,298

)

 

 

(24,906

)

 

 

 

 

 

 

 

 

(57,204

)

Loss (gain) on disposition of properties

 

 

(2,213

)

 

 

1,772

 

 

 

 

 

 

 

 

 

(441

)

Operating income

 

 

31,690

 

 

 

20,054

 

 

 

 

 

 

(19,947

)

 

 

31,797

 

Equity in earnings of unconsolidated affiliates

 

 

2,747

 

 

 

1,421

 

 

 

 

 

 

 

 

 

4,168

 

Interest income

 

 

 

 

 

 

 

 

10,651

 

 

 

 

 

 

10,651

 

Realized and unrealized holding (losses) gains on investments and other

 

 

(4,018

)

 

 

 

 

 

(397

)

 

 

 

 

 

(4,415

)

Interest expense

 

 

(19,977

)

 

 

(27,313

)

 

 

 

 

 

 

 

 

(47,290

)

Income (loss) from continuing operations before income taxes

 

 

10,442

 

 

 

(5,838

)

 

 

10,254

 

 

 

(19,947

)

 

 

(5,089

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(186

)

 

 

(186

)

Net income (loss)

 

 

10,442

 

 

 

(5,838

)

 

 

10,254

 

 

 

(20,133

)

 

 

(5,275

)

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

4,846

 

 

 

 

 

 

 

 

 

4,846

 

Net (income) loss attributable to noncontrolling interests

 

 

(563

)

 

 

5,704

 

 

 

 

 

 

 

 

 

5,141

 

Net income attributable to Acadia shareholders

 

$

9,879

 

 

$

4,712

 

 

$

10,254

 

 

$

(20,133

)

 

$

4,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,616,224

 

 

$

1,804,484

 

 

$

 

 

$

 

 

$

4,420,708

 

Total assets (a)

 

$

2,543,067

 

 

$

1,581,318

 

 

$

126,653

 

 

$

 

 

$

4,251,038

 

Cash paid for development and property improvement costs

 

$

29,023

 

 

$

8,389

 

 

$

 

 

$

 

 

$

37,412

 

 

 

 

As of or for the Six Months Ended June 30, 2023

 

 

 

Core
Portfolio

 

 

Investment
Management

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Total Revenues

 

$

106,172

 

 

$

65,615

 

 

$

 

 

$

 

 

$

171,787

 

Depreciation and amortization expenses

 

 

(38,694

)

 

 

(28,535

)

 

 

 

 

 

 

 

 

(67,229

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(20,589

)

 

 

(20,589

)

Property operating expenses, other operating and real estate taxes

 

 

(31,164

)

 

 

(21,039

)

 

 

 

 

 

 

 

 

(52,203

)

Operating income

 

 

36,314

 

 

 

16,041

 

 

 

 

 

 

(20,589

)

 

 

31,766

 

Equity in earnings (losses) of unconsolidated affiliates

 

 

2,723

 

 

 

(4,131

)

 

 

 

 

 

 

 

 

(1,408

)

Interest income

 

 

 

 

 

 

 

 

9,788

 

 

 

 

 

 

9,788

 

Realized and unrealized holding gains on investments and other

 

 

3,393

 

 

 

24,995

 

 

 

184

 

 

 

 

 

 

28,572

 

Interest expense

 

 

(21,660

)

 

 

(22,016

)

 

 

 

 

 

 

 

 

(43,676

)

Income (loss) from continuing operations before income taxes

 

 

20,770

 

 

 

14,889

 

 

 

9,972

 

 

 

(20,589

)

 

 

25,042

 

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(288

)

 

 

(288

)

Net income

 

 

20,770

 

 

 

14,889

 

 

 

9,972

 

 

 

(20,877

)

 

 

24,754

 

Net loss attributable to redeemable noncontrolling interests

 

 

 

 

 

3,166

 

 

 

 

 

 

 

 

 

3,166

 

Net income attributable to noncontrolling interests

 

 

(1,637

)

 

 

(3,647

)

 

 

 

 

 

 

 

 

(5,284

)

Net income attributable to Acadia shareholders

 

$

19,133

 

 

$

14,408

 

 

$

9,972

 

 

$

(20,877

)

 

$

22,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,613,206

 

 

$

1,669,773

 

 

$

 

 

$

 

 

$

4,282,979

 

Total assets (a)

 

$

2,580,565

 

 

$

1,499,692

 

 

$

123,902

 

 

$

 

 

$

4,204,159

 

Cash paid for development and property improvement costs

 

$

15,560

 

 

$

15,010

 

 

$

 

 

$

 

 

$

30,570

 

 

 

(a)
Total assets for the Investment Management segment include $549.3 million and $672.7 million related to Fund II’s City Point property as of June 30, 2024 and 2023, respectively.