XML 44 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
12 Months Ended
Dec. 31, 2023
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]  
SCHEDULE IV-MORTGAGE LOANS ON REAL ESTATE

December 31, 2023

 

(in thousands)

 

Description

 

Effective
Interest Rate

 

Final Maturity
Date

 

Periodic Payment Terms

 

Prior Liens

 

 

Face Amount
of Notes
Receivable

 

 

Net Carrying Amount of
Notes Receivable as of
December 31, 2023
(1)

 

 

Principal Amount of Loans
Subject to Delinquent Principal or Interest

 

First Mortgage Loan

 

6.00%

 

4/1/2020

 

Interest only

 

 

 

 

$

17,810

 

 

$

17,801

 

 

$

17,801

 

Mezzanine Loan

 

9.25%

 

1/9/2024

 

Interest only

 

 

 

 

 

54,000

 

 

 

54,000

 

 

 

 

First Mortgage Loan

 

6.56%

 

9/17/2024

 

Interest only

 

 

 

 

 

43,000

 

 

 

42,000

 

 

 

 

Other

 

6.50%

 

9/27/2024

 

Interest only

 

 

 

 

 

1,427

 

 

 

1,427

 

 

 

 

Other

 

4.65%

 

4/12/2026

 

Interest only

 

 

 

 

 

6,000

 

 

 

6,000

 

 

 

 

Mezzanine Loan

 

8.00%

 

12/11/2027

 

Interest only

 

 

 

 

 

5,000

 

 

 

5,000

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

$

127,237

 

 

 

126,228

 

 

$

17,801

 

Allowance for credit loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,279

)

 

 

 

Net carrying amount of notes receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

$

124,949

 

 

 

 

Notes:

(1)
The aggregate carrying amount of notes receivable included above for Federal income tax purposes was approximately $126.2 million as of December 31, 2023.

 

The Company monitors the credit quality of its notes receivable on an ongoing basis and considers indicators of credit quality such as loan payment activity, the estimated fair value of the underlying collateral, the seniority of the Company's loan in relation to other debt secured by the collateral, the personal guarantees of the borrower and the prospects of the borrower.

 

The following table reconciles the activity for loans on real estate from January 1, 2021 to December 31, 2023 (in thousands):

 

 

 

Reconciliation of Loans on Real Estate

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

124,801

 

 

$

159,638

 

 

$

102,100

 

Additions

 

 

1,427

 

 

 

 

 

 

58,000

 

Repayments

 

 

 

 

 

(29,531

)

 

 

 

Conversion of OP Units

 

 

 

 

 

 

 

 

(462

)

Conversion to real estate through receipt of deed or through foreclosure

 

 

 

 

 

(5,306

)

 

 

 

Total

 

$

126,228

 

 

$

124,801

 

 

$

159,638

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit loss

 

 

(1,279

)

 

 

(898

)

 

 

(5,752

)

Balance at end of year

 

$

124,949

 

 

$

123,903

 

 

$

153,886