XML 57 R45.htm IDEA: XBRL DOCUMENT v3.23.1
Real Estate - Schedule of Acquisitions and Conversions (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]    
Total consideration $ 0 $ 305,903
Core Portfolio    
Business Acquisition [Line Items]    
Total consideration   $ 246,696
Core Portfolio | 121 Spring Street | New York, NY    
Business Acquisition [Line Items]    
Percent Acquired   100.00%
Total consideration   $ 39,637
Core Portfolio | 8833 Beverly Boulevard | West Hollywood    
Business Acquisition [Line Items]    
Percent Acquired   100.00%
Total consideration   $ 24,117
Core Portfolio | Henderson Avenue | Dallas, TX    
Business Acquisition [Line Items]    
Percent Acquired [1]   100.00%
Total consideration [1]   $ 85,192
Core Portfolio | Williamsburg Portfolio | Brooklyn, NY    
Business Acquisition [Line Items]    
Total consideration [2]   97,750
Fund III    
Business Acquisition [Line Items]    
Total consideration   $ 59,207
Fund III | 640 Broadway | New York, NY    
Business Acquisition [Line Items]    
Percent Acquired [3]   100.00%
Total consideration [3]   $ 59,207
[1] The Henderson Avenue Portfolio comprises 14 operating retail assets, one residential building and two development and redevelopment sites. One of the development sites was sold in October 2022.
[2] The Williamsburg Collection entity is a variable interest entity and the Company consolidates the entity because it is the entity's primary beneficiary (Note 15). The Company invested $2.8 million in its 49.99% equity interest and, through a separate lending subsidiary, provided a $64.1 million first mortgage loan and a $30.9 million mezzanine loan to subsidiaries of the venture (such equity and loans have been eliminated in consolidation). Pursuant to the entity’s operating agreement, the venture partner has a one-time right to put its 50.01% interest in the entity (the "Williamsburg NCI", which is further described in Note 10) to the Company for fair value at a future date. Given the preferred rate of return of the Company embedded in its equity interests and the accruing debt senior to the equity, the Company did not attribute
any initial redemption value to the Williamsburg NCI and recognized a bargain purchase gain of $1.2 million, which is included in Realized and unrealized holding gains on investments and other in the consolidated statements of income.
[3] The entity was previously accounted for as an equity method investment until an affiliate of Fund III acquired the venture partner's interest in a foreclosure action. Fund III now indirectly owns 100% of the entity and consolidates it (Note 4).