XML 65 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2022
Variable Interest Entity, Primary Beneficiary, Does Not Hold Majority Voting Interest, Disclosures [Abstract]  
Schedule of Assets and Liabilities Included in Consolidated Balance Sheets As of December 31, 2022 and December 31, 2021, the consolidated balance sheets include the following assets and liabilities of the consolidated VIEs of the Operating Partnership:

 

(dollars in thousands)

 

December 31, 2022

 

 

December 31, 2021

 

VIE ASSETS

 

 

 

 

 

 

Operating real estate, net

 

$

1,466,381

 

 

$

1,482,636

 

Real estate under development

 

 

129,888

 

 

 

161,485

 

Notes receivable, net

 

 

 

 

 

725

 

Investments in and advances to unconsolidated affiliates

 

 

210,922

 

 

 

200,827

 

Other assets, net

 

 

98,675

 

 

 

94,303

 

Right-of-use assets - operating leases, net

 

 

2,535

 

 

 

2,935

 

Cash and cash equivalents

 

 

13,330

 

 

 

9,761

 

Restricted cash

 

 

14,995

 

 

 

9,757

 

Rents receivable, net

 

 

17,915

 

 

 

16,126

 

Total VIE assets (a)

 

$

1,954,641

 

 

$

1,978,555

 

 

 

 

 

 

 

 

VIE LIABILITIES

 

 

 

 

 

 

Mortgage and other notes payable, net

 

$

761,166

 

 

$

948,045

 

Unsecured notes payable, net

 

 

51,202

 

 

 

162,828

 

Accounts payable and other liabilities

 

 

95,385

 

 

 

96,212

 

Lease liability - operating leases, net

 

 

2,657

 

 

 

3,077

 

Total VIE liabilities (a)

 

$

910,410

 

 

$

1,210,162

 

(a)
At December 31, 2022 and December 31, 2021, includes total VIE assets of $678.1 million and $694.3 million, respectively, and total VIE liabilities of $200.4 million and $393.9 million, respectively, related to third-party mortgages that are collateralized by the real estate assets of City Point, a Fund II property, and 27 East 61st Street, 801 Madison Avenue, and 1035 Third Avenue, Fund IV properties, of which $72.5 million is guaranteed by the Operating Partnership (Note 7). The remaining VIE assets are generally encumbered by third-party non-recourse mortgage debt and are collateral under the respective mortgages and are therefore restricted and can only be used to settle the corresponding liabilities of the VIE. The remaining VIE assets may only be used to settle obligations of these consolidated VIEs and the remaining VIE liabilities are only the obligations of these consolidated VIEs and they do not have recourse to the Operating Partnership or the Company.