XML 60 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Activity for Reserves Related to Billed Rents and Straight-line Rents

The activity for the reserves related to billed rents and straight-line rents (including those under specific operating leases where the collection of rents is assessed not to be probable) is as follows:

 

 

 

Year Ended December 31, 2022

 

 

 

 

 

 

Specific Allowance

 

 

 

 

 

 

 

 

 

Balance at
Beginning of
Period

 

 

Provision (Recovery), Net

 

 

Write-Offs

 

 

General Allowance

 

 

Balance at
End of Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit loss - billed rents

 

$

23,586

 

 

$

(102

)

 

$

(4,656

)

 

$

-

 

 

$

18,828

 

Straight-line rent reserves

 

 

14,885

 

 

 

(1,742

)

 

 

(1,348

)

 

 

1,450

 

 

 

13,245

 

Total - credit losses and reserves

 

$

38,471

 

 

$

(1,844

)

 

$

(6,004

)

 

$

1,450

 

 

$

32,073

 

 

 

 

 

Year Ended December 31, 2021

 

 

 

 

 

 

Specific Allowance

 

 

 

 

 

 

 

 

 

Balance at
Beginning of
Period

 

 

Provision (Recovery), Net

 

 

Write-Offs

 

 

General Allowance

 

 

Balance at
End of Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit loss - billed rents

 

$

30,170

 

 

$

(2,796

)

 

$

(3,788

)

 

$

 

 

$

23,586

 

Straight-line rent reserves

 

 

14,839

 

 

 

807

 

 

 

(2,636

)

 

 

1,875

 

 

 

14,885

 

Total - credit losses and reserves

 

$

45,009

 

 

$

(1,989

)

 

$

(6,424

)

 

$

1,875

 

 

$

38,471

 

Schedule of Lease Cost

Additional disclosures regarding the Company’s leases as lessee are as follows:

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

Lease Cost

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

903

 

 

$

903

 

Interest on lease liabilities

 

 

410

 

 

 

388

 

Subtotal

 

 

1,313

 

 

 

1,291

 

Operating lease cost

 

 

5,338

 

 

 

7,184

 

Variable lease cost

 

 

80

 

 

 

84

 

Total lease cost

 

$

6,731

 

 

$

8,559

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

31.9

 

 

 

32.6

 

Weighted-average remaining lease term - operating leases (years)

 

 

13.5

 

 

 

14.1

 

Weighted-average discount rate - finance leases

 

 

6.3

%

 

 

6.3

%

Weighted-average discount rate - operating leases

 

 

5.1

%

 

 

5.1

%

Schedule of Future Minimum Rental Revenues and Payments for Operating and Capital Leases

The scheduled future minimum (i) rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) and (ii) rental payments under the terms of all non-cancelable operating and finance leases in which the Company is the lessee, principally for office space, land, and equipment, as of December 31, 2022, are summarized as follows (in thousands):

 

 

 

 

 

 

Minimum Rental Payments

 

Year Ending December 31,

 

Minimum Rental
Revenues
(a)

 

 

Operating Leases (b)

 

 

Finance
Leases
 (b)

 

2023

 

$

229,366

 

 

$

5,389

 

 

$

 

2024

 

 

223,138

 

 

 

5,414

 

 

 

 

2025

 

 

193,277

 

 

 

5,329

 

 

 

 

2026

 

 

166,582

 

 

 

5,173

 

 

 

 

2027

 

 

143,435

 

 

 

4,373

 

 

 

 

Thereafter

 

 

608,168

 

 

 

20,065

 

 

 

12,549

 

 

 

 

1,563,966

 

 

 

45,743

 

 

 

12,549

 

Interest

 

 

 

 

 

(10,472

)

 

 

(5,527

)

Total

 

$

1,563,966

 

 

$

35,271

 

 

$

7,022

 

 

a)
Amount represents contractual lease maturities at December 31, 2022 including any extension options that management determined were reasonably certain of exercise.
b)
Minimum rental payments include $10.5 million of interest related to operating leases and $5.5 million related to finance leases and exclude options or renewals not reasonably certain of exercise.