XML 58 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Financial Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Derivative financial instruments

 

 

 

 

 

54,902

 

 

 

 

 

 

 

 

 

7

 

 

 

 

Investment in Albertsons (Note 4)

 

 

85,403

 

 

 

 

 

 

 

 

 

124,316

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

(46

)

 

 

 

 

 

 

 

 

(45,027

)

 

 

 

Schedule of Items Measured at Fair Value on Nonrecurring Basis During 2021, the Company was impacted by the COVID-19 Pandemic, which caused the Company to reduce its forecasted operating income at certain properties. As a result, several impairments were recorded. Impairment charges for the periods presented are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Impairment Charge

 

Property and Location

 

Owner

 

Triggering Event

 

Level 3 Inputs

 

Effective Date

 

Total

 

 

Acadia's Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022 Impairment Charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

146 Geary Street,
San Francisco, CA

 

Fund IV

 

Reduced projected operating income

 

Projections of: holding period, net operating income, cap rate, incremental costs

 

Sept 30, 2022

 

$

12,435

 

 

$

2,875

 

717 N. Michigan Avenue,
Chicago, IL

 

Fund IV

 

Reduced holding period and intended use

 

Offering price

 

Sept 30, 2022

 

 

20,876

 

 

 

4,827

 

Total 2022 Impairment Charges

 

 

 

 

 

 

 

 

 

$

33,311

 

 

$

7,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021 Impairment Charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

210 Bowery commercial unit,
New York, NY

 

Fund IV

 

Reduced projected operating income

 

Projections of: holding period, net operating income, cap rate, incremental costs

 

Sept 30, 2021

 

$

3,016

 

 

$

697

 

27 E. 61st Street
New York, NY

 

Fund IV

 

Reduced projected operating income

 

Projections of: holding period, net operating income, cap rate, incremental costs

 

Sept 30, 2021

 

 

6,909

 

 

 

1,597

 

Total 2021 Impairment Charges

 

 

 

 

 

 

 

 

 

$

9,925

 

 

$

2,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Derivative Financial Instruments

The Company had the following interest rate swaps and caps for the periods presented (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

Strike Rate

 

 

 

 

Fair Value

 

Derivative
Instrument

 

Aggregate Notional Amount

 

 

Effective Date

 

Maturity Date

 

Low

 

 

 

High

 

 

Balance Sheet
Location

 

December 31,
2022

 

 

December 31,
2021

 

Core

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

50,000

 

 

Dec 2022

 

Dec 2029

 

 

3.61

%

 

 

 

3.61

%

 

Other Liabilities

 

$

(46

)

 

$

(40,650

)

Interest Rate Swap

 

 

806,000

 

 

Mar 2015 - Aug 2022

 

Mar 2023 - Jul 2030

 

 

2.10

%

 

 

 

3.36

%

 

Other Assets

 

 

40,884

 

 

 

 

 

 

$

856,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

40,838

 

 

$

(40,650

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap (a)

 

$

 

 

Jan 2023

 

Dec 2029

 

 

3.23

%

 

 

 

3.23

%

 

Other Assets

 

$

1,108

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund III

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Cap

 

$

35,970

 

 

Jul 2022

 

Jul 2023

 

 

3.50

%

 

 

 

3.50

%

 

Other Assets

 

$

232

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund IV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Liabilities

 

$

 

 

$

(167

)

Interest Rate Caps

 

 

76,338

 

 

Jul 2021 - Dec 2022

 

Jul 2023 - Dec 2023

 

 

3.00

%

 

 

 

3.50

%

 

Other Assets

 

 

1,093

 

 

 

7

 

 

 

$

76,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,093

 

 

$

(160

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund V

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps (b)

 

$

308,014

 

 

Jun 2018 - Jan 2023

 

Jan 2023 - Dec 2027

 

 

0.91

%

 

 

 

3.36

%

 

Other Assets

 

$

11,585

 

 

$

 

Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Liabilities

 

 

 

 

 

(4,210

)

 

 

$

308,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,585

 

 

$

(4,210

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total asset derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

54,902

 

 

$

7

 

Total liability derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(46

)

 

$

(45,027

)

 

a)
Includes one swap with an aggregate fair value of $1.1 million at December 31, 2022, with a notional value of $50.0 million which was acquired during December 2022 and is not effective until January 2023.
b)
Includes one swap with an aggregate fair value of $0.8 million at December 31, 2022, with a notional value of $50.0 million which was acquired during December 2022 and is not effective until January 2023.
Schedule of Other Financial Instruments Carrying Values and Fair values

The Company’s other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands, inclusive of amounts attributable to noncontrolling interests where applicable):

 

 

 

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Level

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes Receivable (a)

 

 

3

 

 

$

123,903

 

 

$

122,716

 

 

$

153,886

 

 

$

154,093

 

City Point Loan (a)

 

 

3

 

 

 

65,945

 

 

 

65,856

 

 

 

 

 

 

 

Mortgage and Other Notes Payable (a)

 

 

3

 

 

 

935,917

 

 

 

906,348

 

 

 

1,143,805

 

 

 

1,125,571

 

Investment in non-traded equity securities (b)

 

 

3

 

 

 

4,160

 

 

 

5,593

 

 

 

3,656

 

 

 

4,062

 

Unsecured notes payable and Unsecured line of credit (c)

 

 

2

 

 

 

869,497

 

 

 

868,399

 

 

 

675,933

 

 

 

680,171

 

 

a)
The Company determined the estimated fair value of these financial instruments using a discounted cash flow model with rates that take into account the credit of the borrower or tenant, where applicable, and interest rate risk. The Company also considered the value of the underlying collateral, taking into account the quality of the collateral, the credit quality of the borrower, the time until maturity and the current market interest rate environment. Amounts exclude discounts and loan costs. The estimated market rates are between 5.27% to 13.92% for the Company's notes receivable and City Point Loan, and 6.27% to 10.82% for the Company's mortgage and other notes payable, depending on the attributes of the specific loans.
b)
Represents the Operating Partnership’s cost-method investment in Fifth Wall (Note 4).
c)
The Company determined the estimated fair value of the unsecured notes payable and unsecured line of credit using quoted market prices in an open market with limited trading volume where available. In cases where there was no trading volume, the Company determined the estimated fair value using a discounted cash flow model using a rate that reflects the average yield of similar market participants.