XML 49 R29.htm IDEA: XBRL DOCUMENT v3.22.4
SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE
12 Months Ended
Dec. 31, 2022
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Abstract]  
SCHEDULE IV-MORTGAGE LOANS ON REAL ESTATE

ACADIA REALTY TRUST

SCHEDULE IV - MORTGAGE LOANS ON REAL ESTATE

 

December 31, 2022

 

(in thousands)

 

Description

 

Effective
Interest Rate

 

Final Maturity
Date

 

Face Amount
of Notes
Receivable

 

 

Net Carrying Amount of
Notes Receivable as of
December 31, 2022

 

First Mortgage Loan

 

6.00%

 

4/1/2020

 

$

17,810

 

 

$

17,801

 

Mezzanine Loan

 

9.25%

 

1/9/2024

 

 

54,000

 

 

 

54,000

 

First Mortgage Loan

 

6.56%

 

9/17/2024

 

 

43,000

 

 

 

42,000

 

Other

 

4.65%

 

4/12/2026

 

 

6,000

 

 

 

6,000

 

Mezzanine Loan

 

8.00%

 

12/11/2027

 

 

5,000

 

 

 

5,000

 

Total

 

 

 

 

 

$

125,810

 

 

 

124,801

 

Allowance for credit loss

 

 

 

 

 

 

 

 

 

(898

)

Net carrying amount of notes receivable

 

 

 

 

 

 

 

 

$

123,903

 

 

The Company monitors the credit quality of its notes receivable on an ongoing basis and considers indicators of credit quality such as loan payment activity, the estimated fair value of the underlying collateral, the seniority of the Company's loan in relation to other debt secured by the collateral, the personal guarantees of the borrower and the prospects of the borrower.

 

The following table reconciles the activity for loans on real estate from January 1, 2020 to December 31, 2022 (in thousands):

 

 

 

Reconciliation of Loans on Real Estate

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

159,638

 

 

$

102,100

 

 

$

114,943

 

Additions

 

 

 

 

 

58,000

 

 

 

59,585

 

Repayments

 

 

(29,531

)

 

 

 

 

 

 

Conversion of OP Units

 

 

 

 

 

(462

)

 

 

 

Conversion to real estate through receipt of deed or through foreclosure

 

 

(5,306

)

 

 

 

 

 

(72,428

)

Total

 

$

124,801

 

 

$

159,638

 

 

$

102,100

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit loss

 

 

(898

)

 

 

(5,752

)

 

 

(1,218

)

Balance at end of year

 

$

123,903

 

 

$

153,886

 

 

$

100,882