XML 97 R87.htm IDEA: XBRL DOCUMENT v3.22.2
Shareholders' Equity, Noncontrolling Interests and Other Comprehensive Loss - Summary of Change in Noncontrolling Interest (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance     $ 628,322  
Net (loss) income $ (15,825) $ 452 28,272 $ 1,149
Unrealized gain (loss) on valuation of swap agreements 17,050 (10,069) 52,784 23,487
Reclassification of realized interest on swap agreements (4,211) (5,272) (9,261) (10,540)
Noncontrolling interest contributions 723 5,868 99,852 17,109
Noncontrolling interest distributions (24,776) (4,355) (47,556) (10,031)
Employee Long-term Incentive Plan Unit Awards 2,540 2,624 6,358 7,135
Net (income) loss attributable to noncontrolling interests 15,451 3,259 (11,808) 7,379
Ending Balance 670,606   670,606  
Noncontrolling Interests        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance 746,593 619,581 628,322 609,165
Distributions declared of Common and Preferred OP Units (1,286) (1,052) (2,569)  
Distributions declared per Common OP Unit       (2,100)
Net (loss) income (15,451) (3,259) 11,808 (7,379)
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership (243) (115) (815) (409)
Unrealized gain (loss) on valuation of swap agreements 2,970 (659) 11,598 3,384
Reclassification of realized interest on swap agreements 1,327 1,809 2,993 3,661
Acquisition of noncontrolling interest [1] (41,376)   (41,376)  
Noncontrolling interest contributions 723 5,868 99,852 17,109
Noncontrolling interest distributions (24,776) (4,355) (47,556) (10,031)
Employee Long-term Incentive Plan Unit Awards 2,283 2,399 5,671 6,448
Reallocation of noncontrolling interests [2] (158) (1,119) 2,678 (750)
Ending Balance 670,606 619,098 670,606 619,098
Noncontrolling Interests | Noncontrolling Interests in Partially-Owned Affiliates        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance [3] 645,238 524,651 534,202 519,734
Distributions declared of Common and Preferred OP Units [3] 0 0 0  
Distributions declared per Common OP Unit [3]       0
Net (loss) income [3] (15,602) (3,657) 10,534 (8,247)
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership [3] 0 0 0 0
Unrealized gain (loss) on valuation of swap agreements [3] 2,033 (253) 8,963 1,890
Reclassification of realized interest on swap agreements [3] 1,298 1,756 2,919 3,555
Acquisition of noncontrolling interest [1],[3] (41,376)   (41,376)  
Noncontrolling interest contributions [3] 723 5,868 99,852 17,109
Noncontrolling interest distributions [3] (24,776) (4,355) (47,556) (10,031)
Employee Long-term Incentive Plan Unit Awards [3] 0 0 0 0
Reallocation of noncontrolling interests [2],[3] 0 0 0 0
Ending Balance [3] 567,538 524,010 567,538 524,010
Noncontrolling Interests | Operating Partnership, as General Partner or Managing Member        
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Beginning Balance [4] 101,355 94,930 94,120 89,431
Distributions declared per Common OP Unit [4] (1,286) (1,052) (2,569) (2,100)
Net (loss) income [4] 151 398 1,274 868
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership [4] (243) (115) (815) (409)
Unrealized gain (loss) on valuation of swap agreements [4] 937 (406) 2,635 1,494
Reclassification of realized interest on swap agreements [4] 29 53 74 106
Acquisition of noncontrolling interest [1],[4] 0   0  
Noncontrolling interest contributions [4] 0 0 0 0
Noncontrolling interest distributions [4] 0 0 0 0
Employee Long-term Incentive Plan Unit Awards [4] 2,283 2,399 5,671 6,448
Reallocation of noncontrolling interests [2],[4] (158) (1,119) 2,678 (750)
Ending Balance [4] $ 103,068 $ 95,088 $ 103,068 $ 95,088
[1] Represents the acquisition of the 11.67% noncontrolling interest in Fund II and Mervyns II acquired on June 27, 2022 (Note 1) for $18.5 million.
[2] Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.
[3] Noncontrolling interests in partially-owned affiliates comprise third-party interests in Funds II, III, IV and V, and Mervyns II, and six other subsidiaries.
[4] Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’ 3,062,108 and 3,101,958 Common OP Units at June 30, 2022 and 2021, respectively; (ii) 188 Series A Preferred OP Units at each of June 30, 2022 and 2021; (iii) 126,593 Series C Preferred OP Units at each of June 30, 2022 and 2021; and (iv) 3,732,125 and 3,434,894 LTIP units at June 30, 2022 and 2021, respectively, as discussed in Share Incentive Plan (Note 13). Distributions declared for Preferred OP Units are reflected in net income (loss) in the table above.