XML 72 R62.htm IDEA: XBRL DOCUMENT v3.22.2
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Combined and Condensed Statements of Operations        
Revenues $ 84,259 $ 73,057 $ 165,766 $ 141,244
Depreciation and amortization (34,971) (30,540) (68,684) (61,180)
Company's equity in earnings (losses) of unconsolidated affiliates 1,280 899 4,410 2,781
Unconsolidated Affiliates        
Combined and Condensed Statements of Operations        
Revenues 23,954 20,577 47,071 39,627
Operating and other expenses (8,067) (7,095) (15,325) (14,124)
Interest expense (6,589) (4,824) (11,328) (10,507)
Depreciation and amortization (9,248) (6,141) (15,159) (16,032)
Gain on disposition of properties 0 0 0 3,206
Net income (loss) attributable to unconsolidated affiliates 50 2,517 5,259 2,170
Operating Partnership, as General Partner or Managing Member        
Combined and Condensed Statements of Operations        
Company’s share of equity in net income of unconsolidated affiliates 1,533 1,395 4,915 4,041
Income attributable to unconsolidated affiliated recently sold or consolidated 0 (234) 0 (562)
Basis differential amortization (253) (262) (505) (698)
Company's equity in earnings (losses) of unconsolidated affiliates $ 1,280 $ 899 $ 4,410 $ 2,781