XML 46 R36.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Summary of Segment Information

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

For the Three Months Ended June 30, 2022

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

53,225

 

 

$

31,034

 

 

$

 

 

$

 

 

$

84,259

 

Depreciation and amortization

 

 

(20,061

)

 

 

(14,910

)

 

 

 

 

 

 

 

 

(34,971

)

Property operating expenses and real estate taxes

 

 

(14,932

)

 

 

(10,263

)

 

 

 

 

 

 

 

 

(25,195

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,661

)

 

 

(10,661

)

Gain on disposition of properties

 

 

 

 

 

12,216

 

 

 

 

 

 

 

 

 

12,216

 

Operating income

 

 

18,232

 

 

 

18,077

 

 

 

 

 

 

(10,661

)

 

 

25,648

 

Interest and other income

 

 

 

 

 

 

 

 

2,961

 

 

 

 

 

 

2,961

 

Realized and unrealized holding losses on investments and other

 

 

 

 

 

(26,383

)

 

 

100

 

 

 

 

 

 

(26,283

)

Equity in earnings of unconsolidated affiliates

 

 

788

 

 

 

492

 

 

 

 

 

 

 

 

 

1,280

 

Interest expense

 

 

(8,519

)

 

 

(10,703

)

 

 

 

 

 

 

 

 

(19,222

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(209

)

 

 

(209

)

Net income (loss)

 

 

10,501

 

 

 

(18,517

)

 

 

3,061

 

 

 

(10,870

)

 

 

(15,825

)

Net (income) loss attributable to noncontrolling interests

 

 

(366

)

 

 

15,817

 

 

 

 

 

 

 

 

 

15,451

 

Net income (loss) attributable to Acadia

 

$

10,135

 

 

$

(2,700

)

 

$

3,061

 

 

$

(10,870

)

 

$

(374

)

 

 

 

For the Three Months Ended June 30, 2021 (As Restated)

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

46,000

 

 

$

27,057

 

 

$

 

 

$

 

 

$

73,057

 

Depreciation and amortization

 

 

(17,333

)

 

 

(13,207

)

 

 

 

 

 

 

 

 

(30,540

)

Property operating expenses and real estate taxes

 

 

(14,205

)

 

 

(10,645

)

 

 

 

 

 

 

 

 

(24,850

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,653

)

 

 

(10,653

)

Gain on disposition of properties

 

 

 

 

 

5,909

 

 

 

 

 

 

 

 

 

5,909

 

Operating income

 

 

14,462

 

 

 

9,114

 

 

 

 

 

 

(10,653

)

 

 

12,923

 

Interest and other income

 

 

 

 

 

 

 

 

2,054

 

 

 

 

 

 

2,054

 

Realized and unrealized holding gains on investments and other

 

 

 

 

 

2,841

 

 

 

(999

)

 

 

 

 

 

1,842

 

Equity in earnings of unconsolidated affiliates

 

 

669

 

 

 

230

 

 

 

 

 

 

 

 

 

899

 

Interest expense

 

 

(7,350

)

 

 

(9,724

)

 

 

 

 

 

 

 

 

(17,074

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(192

)

 

 

(192

)

Net income

 

 

7,781

 

 

 

2,461

 

 

 

1,055

 

 

 

(10,845

)

 

 

452

 

Net (income) loss attributable to noncontrolling interests

 

 

(406

)

 

 

3,665

 

 

 

 

 

 

 

 

 

3,259

 

Net income attributable to Acadia

 

$

7,375

 

 

$

6,126

 

 

$

1,055

 

 

$

(10,845

)

 

$

3,711

 

 

 

 

 

 

As of or for the Six Months Ended June 30, 2022

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

101,574

 

 

$

64,192

 

 

$

 

 

$

 

 

$

165,766

 

Depreciation and amortization

 

 

(37,736

)

 

 

(30,948

)

 

 

 

 

 

 

 

 

(68,684

)

Property operating expenses and real estate taxes

 

 

(29,572

)

 

 

(20,253

)

 

 

 

 

 

 

 

 

(49,825

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(22,598

)

 

 

(22,598

)

Gain on disposition of properties

 

 

 

 

 

41,031

 

 

 

 

 

 

 

 

 

41,031

 

Operating income

 

 

34,266

 

 

 

54,022

 

 

 

 

 

 

(22,598

)

 

 

65,690

 

Interest and other income

 

 

 

 

 

 

 

 

5,896

 

 

 

 

 

 

5,896

 

Realized and unrealized holding losses on investments and other

 

 

1,163

 

 

 

(11,816

)

 

 

100

 

 

 

 

 

 

(10,553

)

Equity in earnings of unconsolidated affiliates

 

 

2,405

 

 

 

2,005

 

 

 

 

 

 

 

 

 

4,410

 

Interest expense

 

 

(16,115

)

 

 

(21,032

)

 

 

 

 

 

 

 

 

(37,147

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(24

)

 

 

(24

)

Net income

 

 

21,719

 

 

 

23,179

 

 

 

5,996

 

 

 

(22,622

)

 

 

28,272

 

Net income attributable to noncontrolling interests

 

 

(1,486

)

 

 

(10,322

)

 

 

 

 

 

 

 

 

(11,808

)

Net income attributable to Acadia

 

$

20,233

 

 

$

12,857

 

 

$

5,996

 

 

$

(22,622

)

 

$

16,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,606,083

 

 

$

1,729,074

 

 

$

 

 

$

 

 

$

4,335,157

 

Total assets (a)

 

$

2,513,011

 

 

$

1,788,567

 

 

$

137,306

 

 

$

 

 

$

4,438,884

 

Cash paid for acquisition of real estate

 

$

242,633

 

 

$

 

 

$

 

 

$

 

 

$

242,633

 

Cash paid for development and property improvement costs

 

$

16,248

 

 

$

9,033

 

 

$

 

 

$

 

 

$

25,281

 

 

 

 

As of or for the Six Months Ended June 30, 2021 As Restated

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

88,350

 

 

$

52,894

 

 

$

 

 

$

 

 

$

141,244

 

Depreciation and amortization

 

 

(34,220

)

 

 

(26,960

)

 

 

 

 

 

 

 

 

(61,180

)

Property operating expenses and real estate taxes

 

 

(27,862

)

 

 

(21,403

)

 

 

 

 

 

 

 

 

(49,265

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(19,645

)

 

 

(19,645

)

Gain on disposition of properties

 

 

4,612

 

 

 

5,909

 

 

 

 

 

 

 

 

 

10,521

 

Operating income

 

 

30,880

 

 

 

10,440

 

 

 

 

 

 

(19,645

)

 

 

21,675

 

Interest and other income

 

 

 

 

 

 

 

 

3,754

 

 

 

 

 

 

3,754

 

Realized and unrealized holding gains (losses) on investments and other

 

 

 

 

 

9,388

 

 

 

(2,421

)

 

 

 

 

 

6,967

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(459

)

 

 

3,240

 

 

 

 

 

 

 

 

 

2,781

 

Interest expense

 

 

(14,564

)

 

 

(19,124

)

 

 

 

 

 

 

 

 

(33,688

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(340

)

 

 

(340

)

Net income

 

 

15,857

 

 

 

3,944

 

 

 

1,333

 

 

 

(19,985

)

 

 

1,149

 

Net (income) loss attributable to noncontrolling interests

 

 

(1,013

)

 

 

8,392

 

 

 

 

 

 

 

 

 

7,379

 

Net income attributable to Acadia

 

$

14,844

 

 

$

12,336

 

 

$

1,333

 

 

$

(19,985

)

 

$

8,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,323,767

 

 

$

1,649,667

 

 

$

 

 

$

 

 

$

3,973,434

 

Total assets (a)

 

$

2,209,033

 

 

$

1,705,799

 

 

$

114,461

 

 

$

 

 

$

4,029,293

 

Cash paid for acquisition of real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Cash paid for development and property improvement costs

 

$

5,465

 

 

$

10,275

 

 

$

 

 

$

 

 

$

15,740

 

 

 

 

a)
Real estate at cost and total assets for the Funds segment include $660.0 million and $650.6 million, or $270.7 million and $189.0 million net of non-controlling interests, related to Fund II’s City Point property at June 30, 2022 and 2021, respectively.