XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2
Shareholders' Equity, Noncontrolling Interests and Other Comprehensive Loss (Tables)
6 Months Ended
Jun. 30, 2022
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]  
Schedule of Dividends Declared and Paid

The following table sets forth the distributions declared and/or paid during the periods presented:

 

Date Declared

 

Amount Per Share

 

 

Record Date

 

Payment Date

 

 

 

 

 

 

 

 

March 15, 2021

 

$

0.15

 

 

March 31, 2021

 

April 15, 2021

May 5, 2021

 

$

0.15

 

 

June 30, 2021

 

July 15, 2021

August 5, 2021

 

$

0.15

 

 

September 30, 2021

 

October 15, 2021

November 3, 2021

 

$

0.15

 

 

December 31, 2021

 

January 14, 2022

February 15, 2022

 

$

0.18

 

 

March 31, 2022

 

April 14, 2022

May 4, 2022

 

$

0.18

 

 

June 30, 2022

 

July 15, 2022

Summary of Activity in Accumulated Other Comprehensive Income (Loss)

The following tables set forth the activity in accumulated other comprehensive income (loss) for the three and six months ended June 30, 2022 and 2021 (in thousands):

 

 

 

Gains or Losses
on Derivative
Instruments

 

Balance at April 1, 2022

 

$

(5,724

)

 

 

 

 

Other comprehensive income before reclassifications - swap agreements

 

 

17,050

 

Reclassification of realized interest on swap agreements

 

 

4,211

 

Net current period other comprehensive income

 

 

21,261

 

Net current period other comprehensive income attributable to noncontrolling
   interests

 

 

(4,297

)

Balance at June 30, 2022

 

$

11,240

 

 

 

 

 

Balance at April 1, 2021

 

$

(41,962

)

 

 

 

 

Other comprehensive loss before reclassifications - swap agreements

 

 

(10,069

)

Reclassification of realized interest on swap agreements

 

 

5,272

 

Net current period other comprehensive loss

 

 

(4,797

)

Net current period other comprehensive income attributable to noncontrolling
   interests

 

 

(1,150

)

Balance at June 30, 2021

 

$

(47,909

)

 

 

 

Acadia's Share

 

Balance at January 1, 2022

 

$

(36,214

)

 

 

 

 

Other comprehensive income before reclassifications - swap agreements

 

 

52,784

 

Reclassification of realized interest on swap agreements

 

 

9,261

 

Net current period other comprehensive income

 

 

62,045

 

Net current period other comprehensive income attributable to noncontrolling
   interests

 

 

(14,591

)

Balance at June 30, 2022

 

$

11,240

 

 

 

 

 

Balance at January 1, 2021

 

$

(74,891

)

 

 

 

 

Other comprehensive income before reclassifications - swap agreements

 

 

23,487

 

Reclassification of realized interest on swap agreements

 

 

10,540

 

Net current period other comprehensive income

 

 

34,027

 

Net current period other comprehensive income attributable to noncontrolling
   interests

 

 

(7,045

)

Balance at June 30, 2021

 

$

(47,909

)

Summary of Change in Noncontrolling Interest

The following tables summarize the change in the noncontrolling interests for the three and six months ended June 30, 2022 and 2021 (dollars in thousands):

 

 

Noncontrolling
Interests in
Operating
Partnership
(a)

 

 

Noncontrolling
Interests in
Partially-Owned
Affiliates
(b)

 

 

Total

 

Balance at April 1, 2022

 

$

101,355

 

 

$

645,238

 

 

$

746,593

 

Distributions declared of $0.18 per Common OP Unit and distributions on Preferred OP Units

 

 

(1,286

)

 

 

 

 

 

(1,286

)

Net income (loss) for the three months ended June 30, 2022

 

 

151

 

 

 

(15,602

)

 

 

(15,451

)

Conversion of 15,701 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(243

)

 

 

 

 

 

(243

)

Other comprehensive income - unrealized gain on valuation of swap agreements

 

 

937

 

 

 

2,033

 

 

 

2,970

 

Reclassification of realized interest expense on swap agreements

 

 

29

 

 

 

1,298

 

 

 

1,327

 

Acquisition of noncontrolling interest (c)

 

 

 

 

 

(41,376

)

 

 

(41,376

)

Noncontrolling interest contributions

 

 

 

 

 

723

 

 

 

723

 

Noncontrolling interest distributions

 

 

 

 

 

(24,776

)

 

 

(24,776

)

Employee Long-term Incentive Plan Unit Awards

 

 

2,283

 

 

 

 

 

 

2,283

 

Reallocation of noncontrolling interests (d)

 

 

(158

)

 

 

 

 

 

(158

)

Balance at June 30, 2022

 

$

103,068

 

 

$

567,538

 

 

$

670,606

 

 

 

 

 

 

 

 

 

 

 

Balance at April 1, 2021

 

$

94,930

 

 

$

524,651

 

 

$

619,581

 

Distributions declared of $0.15 per Common OP Unit and distributions on Preferred OP Units

 

 

(1,052

)

 

 

 

 

 

(1,052

)

Net income (loss) for the three months ended June 30, 2021

 

 

398

 

 

 

(3,657

)

 

 

(3,259

)

Conversion of 7,173 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(115

)

 

 

 

 

 

(115

)

Other comprehensive loss - unrealized loss on valuation of swap agreements

 

 

(406

)

 

 

(253

)

 

 

(659

)

Reclassification of realized interest expense on swap agreements

 

 

53

 

 

 

1,756

 

 

 

1,809

 

Noncontrolling interest contributions

 

 

 

 

 

5,868

 

 

 

5,868

 

Noncontrolling interest distributions

 

 

 

 

 

(4,355

)

 

 

(4,355

)

Employee Long-term Incentive Plan Unit Awards

 

 

2,399

 

 

 

 

 

 

2,399

 

Reallocation of noncontrolling interests (d)

 

 

(1,119

)

 

 

 

 

 

(1,119

)

Balance at June 30, 2021

 

$

95,088

 

 

$

524,010

 

 

$

619,098

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncontrolling
Interests in
Operating
Partnership
(a)

 

 

Noncontrolling
Interests in
Partially-Owned
Affiliates
(b)

 

 

Total

 

Balance at January 1, 2022

 

$

94,120

 

 

$

534,202

 

 

$

628,322

 

Distributions declared of $0.36 per Common OP Unit and distributions on Preferred OP Units

 

 

(2,569

)

 

 

 

 

 

(2,569

)

Net income for the six months ended June 30, 2022

 

 

1,274

 

 

 

10,534

 

 

 

11,808

 

Conversion of 51,307 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(815

)

 

 

 

 

 

(815

)

Other comprehensive income - unrealized gain on valuation of swap agreements

 

 

2,635

 

 

 

8,963

 

 

 

11,598

 

Reclassification of realized interest expense on swap agreements

 

 

74

 

 

 

2,919

 

 

 

2,993

 

Acquisition of noncontrolling interest (c)

 

 

 

 

 

(41,376

)

 

 

(41,376

)

Noncontrolling interest contributions

 

 

 

 

 

99,852

 

 

 

99,852

 

Noncontrolling interest distributions

 

 

 

 

 

(47,556

)

 

 

(47,556

)

Employee Long-term Incentive Plan Unit Awards

 

 

5,671

 

 

 

 

 

 

5,671

 

Reallocation of noncontrolling interests (d)

 

 

2,678

 

 

 

 

 

 

2,678

 

Balance at June 30, 2022

 

$

103,068

 

 

$

567,538

 

 

$

670,606

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

89,431

 

 

$

519,734

 

 

$

609,165

 

Distributions declared of $0.30 per Common OP Unit

 

 

(2,100

)

 

 

 

 

 

(2,100

)

Net income (loss) for the six months ended June 30, 2021

 

 

868

 

 

 

(8,247

)

 

 

(7,379

)

Conversion of 25,973 Common OP Units to Common Shares by limited partners of the Operating Partnership

 

 

(409

)

 

 

 

 

 

(409

)

Other comprehensive income - unrealized gain on valuation of swap agreements

 

 

1,494

 

 

 

1,890

 

 

 

3,384

 

Reclassification of realized interest expense on swap agreements

 

 

106

 

 

 

3,555

 

 

 

3,661

 

Noncontrolling interest contributions

 

 

 

 

 

17,109

 

 

 

17,109

 

Noncontrolling interest distributions

 

 

 

 

 

(10,031

)

 

 

(10,031

)

Employee Long-term Incentive Plan Unit Awards

 

 

6,448

 

 

 

 

 

 

6,448

 

Reallocation of noncontrolling interests (d)

 

 

(750

)

 

 

 

 

 

(750

)

Balance at June 30, 2021

 

$

95,088

 

 

$

524,010

 

 

$

619,098

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)
Noncontrolling interests in the Operating Partnership are comprised of (i) the limited partners’ 3,062,108 and 3,101,958 Common OP Units at June 30, 2022 and 2021, respectively; (ii) 188 Series A Preferred OP Units at each of June 30, 2022 and 2021; (iii) 126,593 Series C Preferred OP Units at each of June 30, 2022 and 2021; and (iv) 3,732,125 and 3,434,894 LTIP units at June 30, 2022 and 2021, respectively, as discussed in Share Incentive Plan (Note 13). Distributions declared for Preferred OP Units are reflected in net income (loss) in the table above.
(b)
Noncontrolling interests in partially-owned affiliates comprise third-party interests in Funds II, III, IV and V, and Mervyns II, and six other subsidiaries.
(c)
Represents the acquisition of the 11.67% noncontrolling interest in Fund II and Mervyns II acquired on June 27, 2022 (Note 1) for $18.5 million.
(d)
Adjustment reflects the difference between the fair value of the consideration received or paid and the book value of the Common Shares, Common OP Units, Preferred OP Units, and LTIP Units involving changes in ownership.