XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2
Financial Instruments and Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis (in thousands):

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Derivative financial instruments

 

 

 

 

 

14,098

 

 

 

 

 

 

 

 

 

7

 

 

 

 

Investment in Albertsons (Note 4)

 

 

110,039

 

 

 

 

 

 

 

 

 

124,316

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

 

 

 

 

1,582

 

 

 

 

 

 

 

 

 

45,027

 

 

 

 

Schedule of Items Measured at Fair Value on Nonrecurring Basis

During 2021, the Company was impacted by the COVID-19 Pandemic, which caused the Company to reduce its forecasted operating income at certain properties. As a result, several impairments were recorded. Impairment charges for the periods presented are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Impairment Charge

 

Property and Location

 

Owner

 

Triggering Event

 

Level 3 Inputs

 

Effective Date

 

Total

 

 

Acadia's Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022 Impairment Charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

None

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021 Impairment Charges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

210 Bowery commercial unit,
New York, NY

 

Fund IV

 

Reduced projected operating income

 

Projections of: holding period, net operating income, cap rate, incremental costs

 

Sept 30, 2021

 

$

3,016

 

 

$

697

 

27 E. 61st Street
New York, NY

 

Fund IV

 

Reduced projected operating income

 

Projections of: holding period, net operating income, cap rate, incremental costs

 

Sept 30, 2021

 

 

6,909

 

 

 

1,597

 

Total 2021 Impairment Charges

 

 

 

 

 

 

 

 

 

$

9,925

 

 

$

2,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Derivative Financial Instruments

The Company had the following interest rate swaps and caps for the periods presented (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

Strike Rate

 

 

 

 

Fair Value

 

Derivative
Instrument

 

Aggregate Notional Amount

 

 

Effective Date

 

Maturity Date

 

Low

 

 

 

High

 

 

Balance Sheet
Location

 

June 30,
2022

 

 

December 31,
2021

 

Core

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

185,295

 

 

Dec 2012 - Aug 2022

 

Dec 2022 - Jul 2030

 

 

2.92

%

 

 

 

3.77

%

 

Other Liabilities

 

$

(1,582

)

 

$

(40,650

)

Interest Rate Swap

 

 

416,460

 

 

Mar 2015 - Jun 2019

 

Mar 2025 - Jun 2029

 

 

1.71

%

 

 

 

2.60

%

 

Other Assets

 

 

7,431

 

 

 

 

 

 

$

601,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,849

 

 

$

(40,650

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund III

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Caps

 

$

35,970

 

 

Jan 2021

 

Jul 2022

 

 

3.00

%

 

 

 

3.00

%

 

Other Assets

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund IV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

 

 

Mar 2017 - Jan 2019

 

Apr 2022

 

 

1.97

%

 

 

 

2.61

%

 

Other Assets

 

$

 

 

$

 

Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Liabilities

 

 

 

 

 

(167

)

Interest Rate Caps

 

 

71,338

 

 

Dec 2020 - Jul 2021

 

Dec 2022-Jul 2023

 

 

3.00

%

 

 

 

3.50

%

 

Other Assets

 

 

97

 

 

 

7

 

 

 

$

71,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

97

 

 

$

(160

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fund V

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

338,109

 

 

Jun 2018 - Apr 2022

 

Oct 2022 - Apr 2025

 

 

0.91

%

 

 

 

2.88

%

 

Other Assets

 

$

6,570

 

 

$

 

Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Liabilities

 

 

 

 

 

(4,210

)

 

 

$

338,109

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,570

 

 

$

(4,210

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total asset derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14,098

 

 

$

7

 

Total liability derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(1,582

)

 

$

(45,027

)

Schedule of Other Financial Instruments Carrying Values and Fair values

The Company’s other financial instruments had the following carrying values and fair values as of the dates shown (dollars in thousands, inclusive of amounts attributable to noncontrolling interests where applicable):

 

 

 

 

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Level

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes Receivable (a)

 

 

3

 

 

$

137,306

 

 

$

133,989

 

 

$

153,886

 

 

$

154,093

 

Mortgage and Other Notes Payable (a)

 

 

3

 

 

 

1,108,011

 

 

 

1,075,664

 

 

 

1,143,805

 

 

 

1,125,571

 

Investment in non-traded equity securities (b)

 

 

3

 

 

 

3,828

 

 

 

6,009

 

 

 

3,656

 

 

 

4,062

 

Unsecured notes payable and Unsecured line of credit (c)

 

 

2

 

 

 

714,790

 

 

 

713,041

 

 

 

675,933

 

 

 

680,171

 

 

 

(a)
The Company determined the estimated fair value of these financial instruments using a discounted cash flow model with rates that take into account the credit of the borrower or tenant, where applicable, and interest rate risk. The Company also considered the value of the underlying collateral, taking into account the quality of the collateral, the credit quality of the borrower, the time until maturity and the current market interest rate environment. Amounts exclude discounts and loan costs.
(b)
Represents the Operating Partnership’s cost-method investment in Fifth Wall (Note 4).
(c)
The Company determined the estimated fair value of the unsecured notes payable and unsecured line of credit using quoted market prices in an open market with limited trading volume where available. In cases where there was no trading volume, the Company determined the estimated fair value using a discounted cash flow model using a rate that reflects the average yield of similar market participants.