XML 31 R21.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Reporting
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Segment Reporting

12. Segment Reporting

The Company has three reportable segments: Core Portfolio, Funds and Structured Financing. The Company’s Core Portfolio consists primarily of high-quality retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Funds hold primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable which are held within the Core Portfolio or the Funds (Note 3). Fees earned by the Company as the general partner or managing member of the Funds are eliminated in the Company’s consolidated financial statements and are not presented in the Company’s segments.

The following tables set forth certain segment information for the Company (in thousands):

 

 

 

For the Three Months Ended June 30, 2022

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

53,225

 

 

$

31,034

 

 

$

 

 

$

 

 

$

84,259

 

Depreciation and amortization

 

 

(20,061

)

 

 

(14,910

)

 

 

 

 

 

 

 

 

(34,971

)

Property operating expenses and real estate taxes

 

 

(14,932

)

 

 

(10,263

)

 

 

 

 

 

 

 

 

(25,195

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,661

)

 

 

(10,661

)

Gain on disposition of properties

 

 

 

 

 

12,216

 

 

 

 

 

 

 

 

 

12,216

 

Operating income

 

 

18,232

 

 

 

18,077

 

 

 

 

 

 

(10,661

)

 

 

25,648

 

Interest and other income

 

 

 

 

 

 

 

 

2,961

 

 

 

 

 

 

2,961

 

Realized and unrealized holding losses on investments and other

 

 

 

 

 

(26,383

)

 

 

100

 

 

 

 

 

 

(26,283

)

Equity in earnings of unconsolidated affiliates

 

 

788

 

 

 

492

 

 

 

 

 

 

 

 

 

1,280

 

Interest expense

 

 

(8,519

)

 

 

(10,703

)

 

 

 

 

 

 

 

 

(19,222

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(209

)

 

 

(209

)

Net income (loss)

 

 

10,501

 

 

 

(18,517

)

 

 

3,061

 

 

 

(10,870

)

 

 

(15,825

)

Net (income) loss attributable to noncontrolling interests

 

 

(366

)

 

 

15,817

 

 

 

 

 

 

 

 

 

15,451

 

Net income (loss) attributable to Acadia

 

$

10,135

 

 

$

(2,700

)

 

$

3,061

 

 

$

(10,870

)

 

$

(374

)

 

 

 

For the Three Months Ended June 30, 2021 (As Restated)

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

46,000

 

 

$

27,057

 

 

$

 

 

$

 

 

$

73,057

 

Depreciation and amortization

 

 

(17,333

)

 

 

(13,207

)

 

 

 

 

 

 

 

 

(30,540

)

Property operating expenses and real estate taxes

 

 

(14,205

)

 

 

(10,645

)

 

 

 

 

 

 

 

 

(24,850

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(10,653

)

 

 

(10,653

)

Gain on disposition of properties

 

 

 

 

 

5,909

 

 

 

 

 

 

 

 

 

5,909

 

Operating income

 

 

14,462

 

 

 

9,114

 

 

 

 

 

 

(10,653

)

 

 

12,923

 

Interest and other income

 

 

 

 

 

 

 

 

2,054

 

 

 

 

 

 

2,054

 

Realized and unrealized holding gains on investments and other

 

 

 

 

 

2,841

 

 

 

(999

)

 

 

 

 

 

1,842

 

Equity in earnings of unconsolidated affiliates

 

 

669

 

 

 

230

 

 

 

 

 

 

 

 

 

899

 

Interest expense

 

 

(7,350

)

 

 

(9,724

)

 

 

 

 

 

 

 

 

(17,074

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(192

)

 

 

(192

)

Net income

 

 

7,781

 

 

 

2,461

 

 

 

1,055

 

 

 

(10,845

)

 

 

452

 

Net (income) loss attributable to noncontrolling interests

 

 

(406

)

 

 

3,665

 

 

 

 

 

 

 

 

 

3,259

 

Net income attributable to Acadia

 

$

7,375

 

 

$

6,126

 

 

$

1,055

 

 

$

(10,845

)

 

$

3,711

 

 

 

 

 

 

As of or for the Six Months Ended June 30, 2022

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

101,574

 

 

$

64,192

 

 

$

 

 

$

 

 

$

165,766

 

Depreciation and amortization

 

 

(37,736

)

 

 

(30,948

)

 

 

 

 

 

 

 

 

(68,684

)

Property operating expenses and real estate taxes

 

 

(29,572

)

 

 

(20,253

)

 

 

 

 

 

 

 

 

(49,825

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(22,598

)

 

 

(22,598

)

Gain on disposition of properties

 

 

 

 

 

41,031

 

 

 

 

 

 

 

 

 

41,031

 

Operating income

 

 

34,266

 

 

 

54,022

 

 

 

 

 

 

(22,598

)

 

 

65,690

 

Interest and other income

 

 

 

 

 

 

 

 

5,896

 

 

 

 

 

 

5,896

 

Realized and unrealized holding losses on investments and other

 

 

1,163

 

 

 

(11,816

)

 

 

100

 

 

 

 

 

 

(10,553

)

Equity in earnings of unconsolidated affiliates

 

 

2,405

 

 

 

2,005

 

 

 

 

 

 

 

 

 

4,410

 

Interest expense

 

 

(16,115

)

 

 

(21,032

)

 

 

 

 

 

 

 

 

(37,147

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(24

)

 

 

(24

)

Net income

 

 

21,719

 

 

 

23,179

 

 

 

5,996

 

 

 

(22,622

)

 

 

28,272

 

Net income attributable to noncontrolling interests

 

 

(1,486

)

 

 

(10,322

)

 

 

 

 

 

 

 

 

(11,808

)

Net income attributable to Acadia

 

$

20,233

 

 

$

12,857

 

 

$

5,996

 

 

$

(22,622

)

 

$

16,464

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,606,083

 

 

$

1,729,074

 

 

$

 

 

$

 

 

$

4,335,157

 

Total assets (a)

 

$

2,513,011

 

 

$

1,788,567

 

 

$

137,306

 

 

$

 

 

$

4,438,884

 

Cash paid for acquisition of real estate

 

$

242,633

 

 

$

 

 

$

 

 

$

 

 

$

242,633

 

Cash paid for development and property improvement costs

 

$

16,248

 

 

$

9,033

 

 

$

 

 

$

 

 

$

25,281

 

 

 

 

As of or for the Six Months Ended June 30, 2021 As Restated

 

 

 

Core
Portfolio

 

 

Funds

 

 

Structured
Financing

 

 

Unallocated

 

 

Total

 

Revenues

 

$

88,350

 

 

$

52,894

 

 

$

 

 

$

 

 

$

141,244

 

Depreciation and amortization

 

 

(34,220

)

 

 

(26,960

)

 

 

 

 

 

 

 

 

(61,180

)

Property operating expenses and real estate taxes

 

 

(27,862

)

 

 

(21,403

)

 

 

 

 

 

 

 

 

(49,265

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

(19,645

)

 

 

(19,645

)

Gain on disposition of properties

 

 

4,612

 

 

 

5,909

 

 

 

 

 

 

 

 

 

10,521

 

Operating income

 

 

30,880

 

 

 

10,440

 

 

 

 

 

 

(19,645

)

 

 

21,675

 

Interest and other income

 

 

 

 

 

 

 

 

3,754

 

 

 

 

 

 

3,754

 

Realized and unrealized holding gains (losses) on investments and other

 

 

 

 

 

9,388

 

 

 

(2,421

)

 

 

 

 

 

6,967

 

Equity in (losses) earnings of unconsolidated affiliates

 

 

(459

)

 

 

3,240

 

 

 

 

 

 

 

 

 

2,781

 

Interest expense

 

 

(14,564

)

 

 

(19,124

)

 

 

 

 

 

 

 

 

(33,688

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

(340

)

 

 

(340

)

Net income

 

 

15,857

 

 

 

3,944

 

 

 

1,333

 

 

 

(19,985

)

 

 

1,149

 

Net (income) loss attributable to noncontrolling interests

 

 

(1,013

)

 

 

8,392

 

 

 

 

 

 

 

 

 

7,379

 

Net income attributable to Acadia

 

$

14,844

 

 

$

12,336

 

 

$

1,333

 

 

$

(19,985

)

 

$

8,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate at cost (a)

 

$

2,323,767

 

 

$

1,649,667

 

 

$

 

 

$

 

 

$

3,973,434

 

Total assets (a)

 

$

2,209,033

 

 

$

1,705,799

 

 

$

114,461

 

 

$

 

 

$

4,029,293

 

Cash paid for acquisition of real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Cash paid for development and property improvement costs

 

$

5,465

 

 

$

10,275

 

 

$

 

 

$

 

 

$

15,740

 

 

 

 

a)
Real estate at cost and total assets for the Funds segment include $660.0 million and $650.6 million, or $270.7 million and $189.0 million net of non-controlling interests, related to Fund II’s City Point property at June 30, 2022 and 2021, respectively.