XML 97 R84.htm IDEA: XBRL DOCUMENT v3.22.0.1
Lease Intangibles - Scheduled Amortization of Acquired Lease Intangible Assets and Assumed Liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 31, 2020
Acquired Lease Intangibles [Abstract]    
Net Increase In Lease Revenues, Total $ 76,374 $ 75,972
Amortizable Intangible Assets, Net Carrying Amount (108,918) (100,426)
In-place lease intangible assets    
Acquired Lease Intangibles [Abstract]    
2022, Net Increase In Lease Revenues 5,215  
2023, Net Increase In Lease Revenues 4,768  
2024, Net Increase In Lease Revenues 4,700  
2025, Net Increase In Lease Revenues 4,287  
2026, Net Increase In Lease Revenues 3,992  
Thereafter, Net Increase In Lease Revenues 45,332  
Net Increase In Lease Revenues, Total 68,294  
2022, Increase to Amortization (26,371)  
2023, Increase to Amortization (19,902)  
2024, Increase to Amortization (14,046)  
2025, Increase to Amortization (9,804)  
2026, Increase to Amortization (7,433)  
Thereafter, Increase to Amortization (23,282)  
Amortizable Intangible Assets, Net Carrying Amount (100,838) $ (96,172)
2022, Reduction of Rent Expense 58  
2023, Reduction of Rent Expense 58  
2024, Reduction of Rent Expense 58  
2025, Reduction of Rent Expense 58  
2026, Reduction of Rent Expense 58  
Thereafter, Reduction of Rent Expense 114  
Reduction of Rent Expense, Total 404  
2022, Net Income (Expense) (21,098)  
2023, Net Income (Expense) (15,076)  
2024, Net Income (Expense) (9,288)  
2025, Net Income (Expense) (5,459)  
2026, Net Income (Expense) (3,383)  
Thereafter, Net Income (Expense) 22,164  
Total, Net Income (Expense) $ (32,140)