XML 55 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Activity for Reserves Related to Billed Rents and Straight-line Rents

The activity for the reserves related to billed rents and straight-line rents (including those under specific operating leases where the collection of rents is assessed not to be probable) is as follows:

 

 

 

Year Ended December 31, 2021

 

 

 

Balance at
Beginning of
Period

 

 

Provision (Recovery), Net

 

 

Write-Offs

 

 

Balance at
End of Period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit loss - billed rents

 

$

30,170

 

 

$

(2,796

)

 

$

(3,788

)

 

$

23,586

 

Straight-line rent reserves

 

 

14,839

 

 

 

2,682

 

 

 

(2,636

)

 

 

14,885

 

Total - rents receivable

 

$

45,009

 

 

$

(114

)

 

$

(6,424

)

 

$

38,471

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2020

 

 

 

Balance at
Beginning of
Period

 

 

Provision (Recovery), Net

 

 

Write-Offs

 

 

Balance at
End of Period

 

 

 

(As Restated)

 

 

 

 

 

 

 

 

(As Restated)

 

Allowance for credit loss - billed rents

 

$

6,669

 

 

$

24,569

 

 

$

(1,068

)

 

$

30,170

 

Straight-line rent reserves

 

 

4,739

 

 

 

21,871

 

 

 

(11,771

)

 

 

14,839

 

Total - rents receivable

 

$

11,408

 

 

$

46,440

 

 

$

(12,839

)

 

$

45,009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Lease Cost

Additional disclosures regarding the Company’s leases as lessee are as follows:

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Lease Cost

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

   Amortization of right-of-use assets

 

$

903

 

 

$

1,595

 

   Interest on lease liabilities

 

 

388

 

 

 

1,635

 

   Subtotal

 

 

1,291

 

 

 

3,230

 

Operating lease cost

 

 

7,184

 

 

 

7,661

 

Variable lease cost

 

 

84

 

 

 

143

 

Total lease cost

 

$

8,559

 

 

$

11,034

 

 

 

 

 

 

 

 

Other Information

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases (years)

 

 

32.6

 

 

 

33.4

 

Weighted-average remaining lease term - operating leases (years)

 

 

14.1

 

 

 

26.4

 

Weighted-average discount rate - finance leases

 

 

6.3

%

 

 

6.2

%

Weighted-average discount rate - operating leases

 

 

5.1

%

 

 

5.6

%

Schedule of Future Minimum Rental Revenues and Payments for Operating and Capital Leases

The scheduled future minimum (i) rental revenues from rental properties under the terms of non-cancelable tenant leases greater than one year (assuming no new or renegotiated leases or option extensions for such premises) and (ii) rental payments under the terms of all non-cancelable operating and finance leases in which the Company is the lessee, principally for office space, land and equipment, as of December 31, 2021, are summarized as follows (in thousands):

 

 

 

 

 

 

Minimum Rental Payments

 

Year Ending December 31,

 

Minimum Rental
Revenues
(a)

 

 

Operating Leases (b)

 

 

Finance
Leases
 (b)

 

2022

 

$

211,660

 

 

$

5,368

 

 

$

34

 

2023

 

 

202,890

 

 

 

5,389

 

 

 

 

2024

 

 

178,050

 

 

 

5,414

 

 

 

 

2025

 

 

146,624

 

 

 

5,329

 

 

 

 

2026

 

 

118,052

 

 

 

5,173

 

 

 

 

Thereafter

 

 

480,093

 

 

 

24,434

 

 

 

12,515

 

 

 

 

1,337,369

 

 

 

51,107

 

 

 

12,549

 

Interest

 

 

 

 

 

(12,348

)

 

 

(5,937

)

Total

 

$

1,337,369

 

 

$

38,759

 

 

$

6,612

 

 

a)
Amount represents contractual lease maturities at December 31, 2021 including any extension options that management determined were reasonably certain of exercise. During the end of March 2020, numerous tenants were forced to suspend operations by government mandate as a result of the COVID-19 Pandemic. The Company has negotiated payment agreements with selected tenants which resulted in rent concessions or deferral of rents as discussed further below.
b)
Minimum rental payments include $18.3 million of interest related to operating leases and $5.9 million related to finance leases and exclude options or renewals not reasonably certain of exercise.