XML 70 R59.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in and Advances to Unconsolidated Affiliates - Unconsolidated Affiliates - Schedule of Condensed Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2021
Dec. 31, 2020
Jun. 30, 2020
Combined and Condensed Balance Sheets      
Real estate under development $ 217,620 $ 247,349  
Other assets 159,592 173,809  
Total assets 4,089,612 4,186,882 $ 4,328,748
Total liabilities and equity 4,089,612 4,186,882  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 14,896 15,616  
Investments in and advances to unconsolidated affiliates 258,063 249,807  
Unconsolidated Affiliates      
Combined and Condensed Balance Sheets      
Rental property, net 556,800 563,997  
Real estate under development 12,900 14,517  
Other assets 63,060 61,969  
Total assets 632,760 640,483  
Mortgage notes payable 507,111 512,490  
Other liabilities 72,577 74,872  
Partners’ equity 53,072 53,121  
Total liabilities and equity 632,760 640,483  
Company's share of accumulated equity 100,237 100,767  
Basis differential 54,320 55,017  
Deferred fees, net of portion related to the Company's interest 3,962 3,565  
Amounts receivable/payable by the Company 467 363  
Investments in and advances to unconsolidated affiliates, net of Company's share of distributions in excess of income from and investments in unconsolidated affiliates 158,986 159,712  
Investments carried at fair value or cost 84,181 74,479  
Company's share of distributions in excess of income from and investments in unconsolidated affiliates 14,896 15,616  
Investments in and advances to unconsolidated affiliates $ 258,063 $ 249,807